Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
39.4600
54.7030
58.9420
39.6660
17.7620
Gross Profit
-39.4600
-54.7030
-58.9420
-39.6660
-17.7620
Operating Expense
4,789.4880
2,644.7290
1,943.1710
1,864.0680
3,892.2630
Operating Income
-4,828.9480
-2,699.4320
-2,002.1130
-1,903.7340
-3,910.0250
Net Non Operating Interest Income Expense
316.4960
78.9610
2.8750
11.3060
20.6490
Other Income Expense
-167.4740
52.8280
-5,150.2670
-26.5200
-1,352.5610
Pretax Income
-4,679.9260
-2,567.6430
-7,149.5050
-1,918.9480
-5,241.9370
Net Income Common Stockholders
-4,679.9260
-2,567.6430
-7,149.5050
-1,918.9480
-5,241.9370
Diluted NI Available to Com Stockholders
-4,679.9260
-2,567.6430
-7,149.5050
-1,918.9480
-5,241.9370
Basic EPS
-0.03
-0.02
-0.06
-0.02
-0.07
Diluted EPS
-0.03
-0.02
-0.06
-0.02
-0.07
Basic Average Shares
157,134.0560
135,080.6970
111,114.1570
92,723.5180
79,240.8600
Diluted Average Shares
157,134.0560
135,080.6970
111,114.1570
92,723.5180
79,240.8600
Total Operating Income as Reported
-4,714.9210
-2,582.2670
-2,026.3050
-1,926.5750
-3,728.1360
Total Expenses
4,828.9480
2,699.4320
2,002.1130
1,903.7340
3,910.0250
Net Income from Continuing & Discontinued Operation
-4,679.9260
-2,567.6430
-7,149.5050
-1,918.9480
-5,241.9370
Normalized Income
-4,590.4540
-2,698.4730
-1,999.2380
-1,892.4280
-3,889.3760
Interest Income
330.1610
92.6260
11.4710
21.5690
27.7020
Interest Expense
--
13.6650
8.5960
10.2630
7.0530
Net Interest Income
316.4960
78.9610
2.8750
11.3060
20.6490
EBIT
-4,683.4940
-2,553.9780
-7,140.9090
-1,908.6850
-5,234.8840
EBITDA
-4,644.0340
-2,499.2750
-7,081.9670
-1,869.0190
-5,217.1220
Reconciled Cost of Revenue
39.4600
54.7030
58.9420
39.6660
17.7620
Reconciled Depreciation
39.4600
54.7030
58.9420
39.6660
17.7620
Net Income from Continuing Operation Net Minority Interest
-4,679.9260
-2,567.6430
-7,149.5050
-1,918.9480
-5,241.9370
Total Unusual Items Excluding Goodwill
-89.4720
130.8300
-5,150.2670
-26.5200
-1,352.5610
Total Unusual Items
-89.4720
130.8300
-5,150.2670
-26.5200
-1,352.5610
Normalized EBITDA
-4,554.5620
-2,630.1050
-1,931.7000
-1,842.4990
-3,864.5610
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/13/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade