Breakdown
TTM
2/28/2023
2/28/2022
Total Revenue
31,917
26,345
19,132
Cost of Revenue
24,122
19,779
14,814
Gross Profit
7,795
6,566
4,318
Operating Expense
10,192
9,454
7,315
Operating Income
-2,397
-2,888
-2,997
Net Non Operating Interest Income Expense
-620
-439
-527
Other Income Expense
-389
1,933
5,196
Pretax Income
-3,406
-1,394
1,672
Tax Provision
248
208
-131
Net Income Common Stockholders
-3,633
-1,557
1,807
Diluted NI Available to Com Stockholders
-3,633
-1,557
1,807
Basic EPS
-0.23
-0.10
0.12
Diluted EPS
-0.23
-0.10
0.12
Basic Average Shares
15,569
15,569
15,569
Diluted Average Shares
15,569
15,569
15,569
Total Operating Income as Reported
-2,397
-2,888
-2,997
Total Expenses
34,314
29,233
22,129
Net Income from Continuing & Discontinued Operation
-3,633
-1,557
1,807
Normalized Income
-3,633
-1,557
1,807
Interest Expense
620
439
527
Net Interest Income
-620
-439
-527
EBIT
-2,786
-955
2,199
EBITDA
-1,299
120
3,390
Reconciled Cost of Revenue
24,122
19,779
14,814
Reconciled Depreciation
1,487
1,075
1,191
Net Income from Continuing Operation Net Minority Interest
-3,633
-1,557
1,807
Normalized EBITDA
-1,299
120
3,390
Tax Rate for Calcs
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
2/28/2022 - 4/13/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade