Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
1,016.4320
1,016.4320
493.6080
528.4750
935.7680
Operating Income
-1,016.4320
-1,016.4320
-493.6080
-528.4750
-935.7680
Net Non Operating Interest Income Expense
114.3710
114.3710
119.1980
234.1500
263.7640
Other Income Expense
-57.6410
-57.6410
128.3540
108.7990
103.6060
Pretax Income
-959.7020
-959.7020
-246.0560
-185.5260
-568.3980
Net Income Common Stockholders
-959.7020
-959.7020
-246.0560
-185.5260
-568.3980
Diluted NI Available to Com Stockholders
-959.7020
-959.7020
-246.0560
-185.5260
-568.3980
Basic EPS
-0.01
-0.01
0.00
0.00
-0.01
Diluted EPS
-0.01
-0.01
0.00
0.00
-0.01
Basic Average Shares
69,243.9160
69,243.9160
63,893.0080
63,893.0080
57,580.6790
Diluted Average Shares
69,243.9160
69,243.9160
63,893.0080
63,893.0080
57,580.6790
Rent Expense Supplemental
15
15
15
15
--
Total Expenses
1,016.4320
1,016.4320
493.6080
528.4750
935.7680
Net Income from Continuing & Discontinued Operation
-959.7020
-959.7020
-246.0560
-185.5260
-568.3980
Normalized Income
-944.8170
-944.8170
-242.7930
-163.9860
-527.4720
Interest Income
116.8230
116.8230
120.7590
235.5110
263.7640
Net Interest Income
114.3710
114.3710
119.1980
234.1500
263.7640
EBIT
-1,016.4320
-1,016.4320
-493.6080
-528.4750
-935.7680
EBITDA
-1,016.4320
-1,016.4320
-493.6080
-528.4750
-935.7680
Net Income from Continuing Operation Net Minority Interest
-959.7020
-959.7020
-246.0560
-185.5260
-568.3980
Total Unusual Items Excluding Goodwill
-14.8850
-14.8850
-3.2630
-21.5400
-40.9260
Total Unusual Items
-14.8850
-14.8850
-3.2630
-21.5400
-40.9260
Normalized EBITDA
-1,001.5470
-1,001.5470
-490.3450
-506.9350
-894.8420
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade