Breakdown
TTM
7/31/2026
7/31/2025
7/31/2024
7/31/2023
Total Revenue
25,398,000
25,398,000
24,052,000
20,423,000
24,580,000
Cost of Revenue
21,619,000
21,619,000
20,797,000
17,428,000
20,399,000
Gross Profit
3,779,000
3,779,000
3,255,000
2,995,000
4,181,000
Operating Expense
1,775,000
1,775,000
1,698,000
1,664,000
2,170,000
Operating Income
2,004,000
2,004,000
1,557,000
1,331,000
2,011,000
Net Non Operating Interest Income Expense
-166,000
-166,000
-184,000
-168,000
-211,000
Pretax Income
1,832,000
1,832,000
1,382,000
1,186,000
1,544,000
Tax Provision
486,000
486,000
369,000
139,000
303,000
Net Income Common Stockholders
2,608,000
2,608,000
1,079,000
1,128,000
1,577,000
Diluted NI Available to Com Stockholders
2,608,000
2,608,000
1,079,000
1,128,000
1,577,000
Basic EPS
1.07
1.07
0.43
0.45
0.53
Diluted EPS
1.07
1.07
0.43
0.45
0.53
Basic Average Shares
2,409,876
2,409,876
2,410,342.50
2,411,601
2,899,028.56
Diluted Average Shares
2,409,876
2,409,876
2,410,342.50
2,411,601
2,899,028.56
Total Expenses
23,394,000
23,394,000
22,495,000
19,092,000
22,569,000
Net Income from Continuing & Discontinued Operation
2,608,000
2,608,000
1,079,000
1,128,000
1,577,000
Normalized Income
1,346,000
1,346,000
1,013,000
1,036,406.41
1,440,392
Interest Income
18,000
18,000
13,000
26,000
45,000
Interest Expense
184,000
184,000
197,000
194,000
256,000
Net Interest Income
-166,000
-166,000
-184,000
-168,000
-211,000
EBIT
2,016,000
2,016,000
1,579,000
1,380,000
1,800,000
EBITDA
2,541,000
2,541,000
2,214,000
2,007,000
2,462,000
Reconciled Cost of Revenue
21,619,000
21,619,000
20,797,000
17,428,000
20,399,000
Reconciled Depreciation
525,000
525,000
635,000
627,000
662,000
Net Income from Continuing Operation Net Minority Interest
1,346,000
1,346,000
1,013,000
1,047,000
1,241,000
Total Unusual Items Excluding Goodwill
--
--
1,000
12,000
-248,000
Total Unusual Items
--
--
1,000
12,000
-248,000
Normalized EBITDA
2,541,000
2,541,000
2,214,000
1,995,000
2,710,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
1,406.41
-48,608
7/31/2023 - 11/29/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade