Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
1,444.2660
1,220.0550
1,365.2740
1,461.3470
693.5830
Operating Income
-1,444.2660
-1,220.0550
-1,365.2740
-1,461.3470
-693.5830
Net Non Operating Interest Income Expense
-61.2660
-53.5270
-26.5890
-117.5820
-7.4570
Pretax Income
-1,505.5320
-1,273.5820
-1,359.9570
-1,578.9290
-701.0400
Tax Provision
--
0
0
0
0
Net Income Common Stockholders
-1,505.5320
-1,273.5820
-1,359.9570
-1,578.9290
-701.0400
Diluted NI Available to Com Stockholders
-1,505.5320
-1,273.5820
-1,359.9570
-1,578.9290
-701.0400
Basic EPS
-0.00
-0.01
-0.02
-0.02
-0.01
Diluted EPS
-0.00
-0.01
-0.02
-0.02
-0.01
Basic Average Shares
300,240.7820
202,180.2200
89,797.7520
74,217.5360
53,456.6190
Diluted Average Shares
315,241.2340
202,180.2200
89,797.7520
74,217.5360
77,439.4340
Total Operating Income as Reported
-1,444.2660
-1,220.0550
-1,333.3680
-1,461.3470
-693.5830
Total Expenses
1,444.2660
1,220.0550
1,365.2740
1,461.3470
693.5830
Net Income from Continuing & Discontinued Operation
-1,505.5320
-1,273.5820
-1,359.9570
-1,578.9290
-701.0400
Normalized Income
-1,505.5320
-1,273.5820
-1,391.8630
-1,578.9290
-701.0400
Interest Income
-5.5560
1.1450
0.1770
5.7420
0.4610
Interest Expense
63.3910
54.6720
26.7660
123.3240
7.9180
Net Interest Income
-61.2660
-53.5270
-26.5890
-117.5820
-7.4570
EBIT
-1,441.4360
-1,218.9100
-1,333.1910
-1,455.6050
-693.1220
EBITDA
-1,435.4050
-1,212.5050
-1,331.6960
-1,455.0730
-692.9600
Reconciled Depreciation
6.0310
6.4050
1.4950
0.5320
0.1620
Net Income from Continuing Operation Net Minority Interest
-1,505.5320
-1,273.5820
-1,359.9570
-1,578.9290
-701.0400
Total Unusual Items Excluding Goodwill
0
0
31.9060
--
--
Total Unusual Items
0
0
31.9060
--
--
Normalized EBITDA
-1,435.4050
-1,212.5050
-1,363.6020
-1,455.0730
-692.9600
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 7/29/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade