Breakdown
TTM
4/30/2026
4/30/2025
4/30/2024
4/30/2023
Total Revenue
72,866
63,227
69,811
55,274
40,777
Cost of Revenue
48,802
44,831
39,714
36,691
32,928
Gross Profit
24,064
18,396
30,097
18,583
7,849
Operating Expense
22,229
21,397
18,365
13,564
12,521
Operating Income
1,835
-3,001
11,732
5,019
-4,672
Net Non Operating Interest Income Expense
-83
-87
-104
-109
-156
Other Income Expense
25
180
516
554
-599
Pretax Income
1,777
-2,908
12,144
5,464
-5,427
Tax Provision
-902
-2,005
-11,542
-130
74
Net Income Common Stockholders
2,679
-903
23,686
5,594
-5,501
Diluted NI Available to Com Stockholders
2,679
-903
23,686
5,594
-5,501
Basic EPS
0.25
-0.09
2.48
0.59
-0.59
Diluted EPS
0.25
-0.09
2.48
0.59
-0.59
Basic Average Shares
9,910.61
9,783
9,608
9,431
9,337
Diluted Average Shares
9,910.61
9,783
9,608
9,431
9,337
Total Operating Income as Reported
1,835
-3,001
11,732
5,019
-4,672
Total Expenses
71,031
66,228
58,079
50,255
45,449
Net Income from Continuing & Discontinued Operation
2,679
-903
23,686
5,594
-5,501
Normalized Income
2,369.40
-1,306.80
23,299.71
5,176.78
-5,051.17
Interest Expense
83
87
104
109
156
Net Interest Income
-83
-87
-104
-109
-156
EBIT
1,860
-2,821
12,248
5,573
-5,271
EBITDA
1,860
-933
14,303
7,697
-2,837
Reconciled Cost of Revenue
48,802
44,831
39,714
36,691
32,928
Reconciled Depreciation
--
1,888
2,055
2,124
2,434
Net Income from Continuing Operation Net Minority Interest
2,679
-903
23,686
5,594
-5,501
Total Unusual Items Excluding Goodwill
516
673
519
561
-606
Total Unusual Items
516
673
519
561
-606
Normalized EBITDA
1,344
-1,606
13,784
7,136
-2,231
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
206.40
269.20
132.71
143.78
-156.17
4/30/2023 - 6/18/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade