| TTM
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
12/31/2021
|
|
|---|---|---|---|---|---|
| Total Revenue
|
3,532.9300 | 2,508.8410 | 1,298.5500 | 1,117.3090 | 255.3750 |
| Cost of Revenue
|
-69.3610 | -69.3610 | -12.2850 | -60.7030 | -106.8930 |
|
Gross Profit
|
3,463.7960 | 2,439.4800 | 1,286.2650 | 1,056.6060 | 148.4820 |
| Selling, General and Administrative Expenses
|
-3,289.4700 | -3,336.0500 | -2,039.8760 | -4,076.7670 | -7,578.2900 |
| Depreciation, Amortization and Depletion
|
-1,548.5370 | -1,698.4970 | -650.7450 | -415.2330 | -427.0310 |
| Provision Expense/Write-Back
|
-1,113.6200 | -1,113.6200 | -114.2320 | -31.6140 | -- |
| Other Income/Expense, Operating
|
-332.7320 | -925.0130 | -641.3720 | -296.0600 | -1,525.0010 |
|
Operating Income/Expenses
|
-6,284.3590 | -7,073.1800 | -3,446.2250 | -4,819.6740 | -9,530.3220 |
|
Total Operating Profit/Loss
|
-2,820.5630 | -4,633.7000 | -2,159.9600 | -3,763.0680 | -9,381.8400 |
| Total Net Finance Income/Expense
|
-1,856.7670 | -1,916.2700 | -96.1680 | -630.1490 | -108.3500 |
| Net Investment Income
|
1,266.5150 | -38.8720 | -2,020.2870 | -9,286.5540 | 864.7500 |
|
Rental Income
|
34.7510 | 34.7510 | 7.4810 | 16.2070 | -- |
| Irregular Income/Expenses
|
-3,269.6190 | -2,862.9250 | -122.1060 | -3,818.7970 | -274.7730 |
| Other Income/Expense, Non-Operating
|
845.1010 | 845.1010 | 1,903.9810 | 172.2370 | -- |
|
Non-Operating Income/Expenses, Total
|
-3,111.1120 | -3,938.2150 | -327.0990 | -13,547.0560 | 481.6270 |
|
Pretax Income
|
-5,931.6750 | -8,571.9150 | -2,487.0590 | -17,310.1240 | -8,900.2130 |
|
Provision for Income Tax
|
115.2150 | 115.2150 | 0 | 0 | 0 |
|
Net Income from Continuing Operations
|
-5,816.4600 | -8,456.7000 | -2,487.0590 | -17,310.1240 | -8,900.2130 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-5,816.4600 | -8,456.7000 | -2,487.0590 | -17,310.1240 | -8,900.2130 |
|
Non-Controlling/Minority Interests
|
14,894.6140 | 14,525.8500 | -4.9280 | 2,398.9650 | -119.9590 |
|
Net Income after Non-Controlling/Minority Interests
|
9,078.1540 | 6,069.1500 | -2,491.9870 | -14,911.1590 | -9,020.1720 |
|
Net Income Available to Common Stockholders
|
9,078.1540 | 6,069.1500 | -2,491.9870 | -14,911.1590 | -9,020.1720 |
| Basic EPS
|
0.01 | 0.00 | -0.00 | -0.01 | -0.01 |
| Diluted EPS
|
0.01 | 0.00 | -0.00 | -0.01 | -0.01 |
|
Basic Weighted Average Shares Outstanding
|
1,488,196.6410 | 1,414,696.6410 | 1,071,636.5030 | 1,036,135.3720 | 987,113.3440 |
|
Diluted Weighted Average Shares Outstanding
|
1,488,196.6410 | 1,414,696.6410 | 1,071,636.5030 | 1,036,135.3720 | 987,113.3440 |
| Comprehensive Income
|
|||||
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-4,074.9080 | -6,655.6450 | -2,390.8910 | -16,679.9750 | -8,791.8630 |
|
EBITDA
|
-2,526.3710 | -4,957.1480 | -1,740.1460 | -16,264.7420 | -8,790.5100 |
12/31/2021 - 8/2/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade