Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0.6230
--
4.1540
15.2270
10.2610
Cost of Revenue
0.1250
--
1.8750
6.9300
3.8060
Gross Profit
0.4980
--
2.2790
8.2970
6.4550
Operating Expense
477.2400
--
410.6680
517.8430
785.8370
Operating Income
-476.7420
--
-408.3890
-509.5460
-779.3820
Net Non Operating Interest Income Expense
-1,018.1480
--
-55.9540
-51.2430
-53.1500
Other Income Expense
-1,913.2200
--
--
--
389.7500
Pretax Income
-3,408.1110
--
-464.3430
-560.7890
-442.7820
Tax Provision
--
--
--
0
0
Net Income Common Stockholders
-3,408.1110
--
-464.3430
-560.7890
-442.7820
Diluted NI Available to Com Stockholders
-3,408.1110
--
-464.3430
-560.7890
-442.7820
Basic EPS
-0.18
-0.02
-0.03
-0.03
-0.03
Diluted EPS
-0.18
-0.02
-0.03
-0.03
-0.03
Basic Average Shares
18,765.1300
18,201.5660
17,669.0800
17,130.1600
16,376.1540
Diluted Average Shares
18,765.1300
18,201.5660
17,669.0800
17,130.1600
16,376.1540
Total Operating Income as Reported
-476.7430
--
-408.3890
-509.5460
-779.6320
Total Expenses
477.3650
--
412.5430
524.7730
789.6430
Net Income from Continuing & Discontinued Operation
-3,408.1110
--
-464.3430
-560.7890
-442.7820
Normalized Income
-1,556.8680
--
-464.3430
-560.7890
-832.5320
Interest Expense
572.5290
--
55.9540
51.2430
53.1500
Net Interest Income
-1,018.1480
--
-55.9540
-51.2430
-53.1500
EBIT
-2,835.5820
--
-408.3890
-509.5460
-389.6320
EBITDA
-2,835.5820
--
-408.3890
-509.5460
-389.5380
Reconciled Cost of Revenue
0.1250
--
1.8750
6.9300
3.8060
Reconciled Depreciation
--
--
--
0
0.0940
Net Income from Continuing Operation Net Minority Interest
-3,408.1110
--
-464.3430
-560.7890
-442.7820
Total Unusual Items Excluding Goodwill
-1,851.2430
--
--
0
389.7500
Total Unusual Items
-1,851.2430
--
--
0
389.7500
Normalized EBITDA
-984.3390
--
-408.3890
-509.5460
-779.2880
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
0
--
0
0
0
12/31/2022 - 6/24/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade