| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-2.9110 | -4.5120 | -4.0960 | -37.1190 | -47.9270 |
|
Gross Profit
|
-2.9110 | -4.5120 | -4.0960 | -37.1190 | -47.9270 |
| Selling, General and Administrative Expenses
|
-883.1950 | -727.6430 | -1,231.5100 | -2,009.8520 | -1,885.4270 |
|
Exploration Expenses
|
0 | -28.1400 | 0 | -29.6000 | 0 |
|
Taxes Other Than Income Taxes
|
-72.4700 | -56.0370 | -67.9240 | -86.1080 | -72.9640 |
| Other Income/Expense, Operating
|
-173.7480 | -167.7740 | -184.2140 | -236.5230 | -166.3870 |
|
Operating Income/Expenses
|
-1,129.4130 | -979.5940 | -1,483.6480 | -2,362.0830 | -2,124.7780 |
|
Total Operating Profit/Loss
|
-1,132.3240 | -984.1060 | -1,487.7440 | -2,399.2020 | -2,172.7050 |
| Total Net Finance Income/Expense
|
-3.6300 | -3.1860 | 20.4850 | 28.9730 | 25.9800 |
| Net Investment Income
|
-- | -- | -- | -- | 0 |
|
Rental Income
|
0 | -- | 0 | 7.7840 | 0 |
| Irregular Income/Expenses
|
0 | -- | 0 | 33.6050 | 0 |
|
Other Income/Expense, Non-Operating
|
42.7500 | 42.7500 | 464 | 274 | 1,000 |
|
Non-Operating Income/Expenses, Total
|
39.1200 | 39.5640 | 484.4850 | 344.3620 | 1,025.9800 |
|
Pretax Income
|
-1,093.2040 | -944.5420 | -1,003.2590 | -2,054.8400 | -1,146.7250 |
|
Net Income from Continuing Operations
|
-1,093.2040 | -944.5420 | -1,003.2590 | -2,054.8400 | -1,146.7250 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-1,093.2040 | -944.5420 | -1,003.2590 | -2,054.8400 | -1,146.7250 |
|
Net Income after Non-Controlling/Minority Interests
|
-1,093.2040 | -944.5420 | -1,003.2590 | -2,054.8400 | -1,146.7250 |
|
Net Income Available to Common Stockholders
|
-1,093.2040 | -944.5420 | -1,003.2590 | -2,054.8400 | -1,146.7250 |
|
Diluted Net Income Available to Common Stockholders
|
-1,093.2040 | -944.5420 | -1,003.2590 | -2,054.8400 | -1,146.7250 |
| Basic EPS
|
-0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
| Diluted EPS
|
-0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
|
Basic Weighted Average Shares Outstanding
|
237,970.0750 | 183,899.5880 | 138,926.5700 | 95,301.5020 | 55,505.1560 |
|
Diluted Weighted Average Shares Outstanding
|
237,970.0750 | 183,899.5880 | 138,926.5700 | 95,301.5020 | 55,505.1560 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-1,093.2040 | -944.5420 | -1,026.7790 | -2,087.6840 | -1,178.4330 |
|
EBITDA
|
-1,090.2950 | -940.0300 | -1,022.6830 | -2,050.5650 | -1,130.5060 |
|
Normalized EBITDA
|
-997.0520 | -853.0370 | -896.6830 | -1,682.6200 | -605.1040 |
|
Normalized Income
|
-999.9610 | -857.5490 | -877.2590 | -1,686.8950 | -621.3230 |
12/31/2022 - 6/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade