Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
198,820
22,288
31,663
37,064
50,188
Operating Income
-198,820
-22,288
-31,663
-37,064
-50,188
Net Non Operating Interest Income Expense
3,154
1,207
2,460
3,480
1,564
Other Income Expense
138
-4
-954
-517
36
Pretax Income
-195,528
-21,085
-30,157
-34,101
-48,588
Net Income Common Stockholders
-195,528
-21,085
-30,157
-34,101
-48,588
Diluted NI Available to Com Stockholders
-195,528
-21,085
-30,157
-34,101
-48,588
Basic EPS
-60.86
-16.72
-24.00
-24.40
-31.60
Diluted EPS
-60.86
-16.72
-24.00
-24.40
-31.60
Basic Average Shares
2,371.25
1,260.77
1,255.86
1,397.64
1,535.16
Diluted Average Shares
2,371.25
1,260.77
1,255.86
1,397.64
1,535.16
Total Operating Income as Reported
-198,820
-22,288
-32,614
-37,064
-50,188
Total Expenses
198,820
22,288
31,663
37,064
50,188
Net Income from Continuing & Discontinued Operation
-195,528
-21,085
-30,157
-34,101
-48,588
Normalized Income
-195,528
-21,085
-29,206
-33,799
-48,588
Interest Income
3,186
1,239
2,550
3,624
1,783
Interest Expense
--
32
90
144
219
Net Interest Income
3,154
1,207
2,460
3,480
1,564
EBIT
-197,585
-21,053
-30,067
-33,957
-48,369
EBITDA
-197,462
-20,914
-28,745
-32,606
-47,022
Reconciled Depreciation
123
139
1,322
1,351
1,347
Net Income from Continuing Operation Net Minority Interest
-195,528
-21,085
-30,157
-34,101
-48,588
Total Unusual Items Excluding Goodwill
0
0
-951
-302
0
Total Unusual Items
0
0
-951
-302
0
Normalized EBITDA
-197,462
-20,914
-27,794
-32,304
-47,022
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade