Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
64.6710
66.6540
66.5340
69.8650
76.9880
Gross Profit
-64.6710
-66.6540
-66.5340
-69.8650
-76.9880
Operating Expense
2,528.5000
2,187.8310
2,512.3840
1,620.9350
2,834.4240
Operating Income
-2,593.1710
-2,254.4850
-2,578.9180
-1,690.8000
-2,911.4120
Net Non Operating Interest Income Expense
-1,115.5330
-1,153.6790
-893.0920
-1,284.6560
-2,098.2870
Other Income Expense
-3,801.0340
-1,116.4820
-136.0350
124.8820
2,465.5340
Pretax Income
-7,509.7380
-4,524.6460
-3,608.0450
-2,850.5740
-2,544.1650
Net Income Common Stockholders
-7,509.7380
-4,524.6460
-3,608.0450
-2,850.5740
-2,544.1650
Diluted NI Available to Com Stockholders
-7,509.7380
-4,524.6460
-3,608.0450
-2,850.5740
-2,544.1650
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.01
Basic Average Shares
596,293.9000
548,948.1280
504,324.3430
472,850.0540
383,335.1640
Diluted Average Shares
596,293.9000
548,948.1280
504,324.3430
472,850.0540
383,335.1640
Total Expenses
2,593.1710
2,254.4850
2,578.9180
1,690.8000
2,911.4120
Net Income from Continuing & Discontinued Operation
-7,509.7380
-4,524.6460
-3,608.0450
-2,850.5740
-2,544.1650
Normalized Income
-5,129.5960
-4,606.8970
-3,715.2080
-2,975.4560
-5,009.6990
Interest Income
61.1270
46.6660
20.1440
7.8220
9.0200
Interest Expense
1,176.6600
1,200.3450
1,114.6630
1,297.4230
2,107.3070
Net Interest Income
-1,115.5330
-1,153.6790
-893.0920
-1,284.6560
-2,098.2870
EBIT
-6,333.0780
-3,324.3010
-2,493.3820
-1,553.1510
-436.8580
EBITDA
-6,333.0780
-3,257.6470
-2,426.8480
-1,483.2860
-359.8700
Reconciled Cost of Revenue
64.6710
66.6540
66.5340
69.8650
76.9880
Reconciled Depreciation
--
66.6540
66.5340
69.8650
76.9880
Net Income from Continuing Operation Net Minority Interest
-7,509.7380
-4,524.6460
-3,608.0450
-2,850.5740
-2,544.1650
Total Unusual Items Excluding Goodwill
-2,380.1420
82.2510
107.1630
124.8820
2,465.5340
Total Unusual Items
-2,380.1420
82.2510
107.1630
124.8820
2,465.5340
Normalized EBITDA
-3,952.9360
-3,339.8980
-2,534.0110
-1,608.1680
-2,825.4040
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 6/9/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade