Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
5,250,045
5,079,879
4,767,139
4,476,888
4,371,172
Cost of Revenue
3,336,089
3,248,867
3,077,073
2,906,223
2,834,774
Gross Profit
1,913,956
1,831,012
1,690,066
1,570,665
1,536,398
Operating Expense
1,125,248
1,070,725
988,005
943,998
980,440
Operating Income
788,708
760,287
702,061
626,667
555,958
Net Non Operating Interest Income Expense
-51,415
-49,597
-47,214
-47,935
-52,204
Other Income Expense
25,770
19,457
21,973
23,492
-38,518
Pretax Income
763,063
730,147
676,820
602,224
465,236
Tax Provision
180,409
177,653
163,150
-29,031
111,832
Net Income Common Stockholders
582,654
552,494
513,670
631,255
353,404
Diluted NI Available to Com Stockholders
582,654
552,494
513,670
631,255
353,404
Basic EPS
3.40
3.18
2.88
3.46
1.92
Diluted EPS
3.36
3.13
2.85
3.41
1.88
Basic Average Shares
171,201.91
173,892.80
178,385.97
182,345.55
184,184.93
Diluted Average Shares
173,592.52
176,646.64
180,436.90
185,141.84
188,087.24
Total Operating Income as Reported
778,628
750,207
702,061
630,857
502,151
Total Expenses
4,461,337
4,319,592
4,065,078
3,850,221
3,815,214
Net Income from Continuing & Discontinued Operation
582,654
552,494
513,670
631,255
353,404
Normalized Income
578,793.38
554,530.33
511,440.82
625,330.20
382,584.92
Interest Income
28,031
23,919
32,293
18,373
5,899
Interest Expense
79,446
73,516
79,507
66,308
58,103
Net Interest Income
-51,415
-49,597
-47,214
-47,935
-52,204
EBIT
842,509
803,663
756,327
668,532
523,339
EBITDA
936,141
898,622
852,581
772,525
652,855
Reconciled Cost of Revenue
3,264,511
3,178,200
3,007,295
2,833,693
2,747,925
Reconciled Depreciation
93,632
94,959
96,254
103,993
129,516
Net Income from Continuing Operation Net Minority Interest
582,654
552,494
513,670
631,255
353,404
Total Unusual Items Excluding Goodwill
5,056
-2,690
2,937
8,464
-38,415
Total Unusual Items
5,056
-2,690
2,937
8,464
-38,415
Normalized EBITDA
931,085
901,312
849,644
764,061
691,270
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,195.38
-653.67
707.82
2,539.20
-9,234.08
12/31/2022 - 8/2/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade