Breakdown
TTM
1/31/2026
1/31/2025
1/31/2024
1/31/2023
Total Revenue
0
0.0770
33.5630
30
243.0600
Cost of Revenue
0
0
0
0
210.3340
Gross Profit
0
0.0770
33.5630
30
32.7260
Operating Expense
105.7200
93.4750
60.9990
58.1340
47.3340
Operating Income
-105.7200
-93.3980
-27.4360
-28.1340
-14.6080
Other Income Expense
--
--
--
6.0100
--
Pretax Income
-105.7200
-93.3980
-27.4360
-22.1240
-14.6080
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-105.7200
-93.3980
-27.4360
-22.1240
-14.6080
Diluted NI Available to Com Stockholders
-105.7200
-93.3980
-27.4360
-22.1240
-14.6080
Basic EPS
0.00
0.00
0.00
0.00
-0.00
Diluted EPS
0.00
0.00
0.00
0.00
-0.00
Basic Average Shares
66,599.3500
66,599.3500
66,599.3500
66,593.7500
66,593.7500
Diluted Average Shares
66,599.3500
66,599.3500
66,599.3500
66,593.7500
66,593.7500
Total Operating Income as Reported
-105.7200
-93.3980
-27.4360
-28.1340
-14.6080
Total Expenses
105.7200
93.4750
60.9990
58.1340
257.6680
Net Income from Continuing & Discontinued Operation
-105.7200
-93.3980
-27.4360
-22.1240
-14.6080
Normalized Income
-105.7200
-93.3980
-27.4360
-22.1240
-14.6080
EBIT
-105.7200
-93.3980
-27.4360
-28.1340
-14.6080
EBITDA
-105.3000
-92.9780
-27.0160
-27.7140
-12.3130
Reconciled Cost of Revenue
0
0
0
0
210.3340
Reconciled Depreciation
0.4200
0.4200
0.4200
0.4200
2.2950
Net Income from Continuing Operation Net Minority Interest
-105.7200
-93.3980
-27.4360
-22.1240
-14.6080
Normalized EBITDA
-105.3000
-92.9780
-27.0160
-27.7140
-12.3130
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
1/31/2023 - 3/21/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade