Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
Total Revenue
0
0
0
0
Operating Expense
3,473.5141
1,533.5161
800.6649
1,438.4925
Operating Income
-3,473.5141
-1,533.5161
-800.6649
-1,438.4925
Net Non Operating Interest Income Expense
-79.8750
-14.4760
0
--
Other Income Expense
--
--
7.7762
-0.4634
Pretax Income
-3,553.3891
-1,547.9921
-792.8887
-1,438.9559
Net Income Common Stockholders
-3,553.3891
-1,547.9921
-792.8887
-1,438.9559
Diluted NI Available to Com Stockholders
-3,553.3891
-1,547.9921
-792.8887
-1,438.9559
Basic EPS
-0.17
-0.07
-0.04
-0.07
Diluted EPS
-0.17
-0.07
-0.04
-0.07
Basic Average Shares
21,253.7220
21,102.7220
21,102.7220
21,102.7220
Diluted Average Shares
21,253.7220
21,102.7220
21,102.7220
21,102.7220
Rent Expense Supplemental
--
--
17.1519
17.3551
Total Expenses
3,473.5141
1,533.5161
800.6649
1,438.4925
Net Income from Continuing & Discontinued Operation
-3,553.3891
-1,547.9921
-792.8887
-1,438.9559
Normalized Income
-3,553.3891
-1,547.9921
-800.6649
-1,438.4925
Interest Expense
79.8750
14.4760
0
--
Net Interest Income
-79.8750
-14.4760
0
--
EBIT
-3,473.5141
-1,533.5161
-792.8887
-1,438.4925
EBITDA
-3,466.7874
-1,526.0834
-784.4718
-1,417.3892
Reconciled Depreciation
6.7267
7.4327
8.4169
21.1033
Net Income from Continuing Operation Net Minority Interest
-3,553.3891
-1,547.9921
-792.8887
-1,438.9559
Total Unusual Items Excluding Goodwill
0
0
7.7762
-0.4634
Total Unusual Items
0
0
7.7762
-0.4634
Normalized EBITDA
-3,466.7874
-1,526.0834
-792.2480
-1,416.9258
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
12/31/2023 - 2/11/2026
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade