Breakdown
TTM
11/30/2025
11/30/2024
11/30/2023
11/30/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
--
--
--
0
2.1170
Gross Profit
--
--
--
0
-2.1170
Operating Expense
322.5760
334.0480
301.5960
422.4240
560.1290
Operating Income
-322.5760
-334.0480
-301.5960
-422.4240
-562.2460
Net Non Operating Interest Income Expense
2.9480
2.7020
6.7800
12.2690
11.3280
Other Income Expense
-53.0160
-89.0980
18.8670
-27.6000
-1,405.2020
Pretax Income
-372.6440
-420.4440
-275.9490
-437.7550
-1,956.1200
Net Income Common Stockholders
-372.6440
-420.4440
-275.9490
-437.7550
-1,956.1200
Diluted NI Available to Com Stockholders
-372.6440
-420.4440
-275.9490
-437.7550
-1,956.1200
Basic EPS
0.00
0.00
0.00
-0.01
-0.04
Diluted EPS
0.00
0.00
0.00
-0.01
-0.04
Basic Average Shares
102,797.7350
97,602.6800
83,103.3770
64,915.0090
53,786.8970
Diluted Average Shares
102,797.7350
97,602.6800
83,103.3770
64,915.0090
53,786.8970
Total Operating Income as Reported
-322.5760
-334.0480
-301.5960
-422.4240
-562.2460
Rent Expense Supplemental
18
18
18
18
18
Total Expenses
322.5760
334.0480
301.5960
422.4240
562.2460
Net Income from Continuing & Discontinued Operation
-372.6440
-420.4440
-275.9490
-437.7550
-1,956.1200
Normalized Income
-319.6280
-331.3460
-274.8160
-396.8590
-513.7660
Interest Income
2.9480
2.7020
6.7800
12.2690
11.3280
Net Interest Income
2.9480
2.7020
6.7800
12.2690
11.3280
EBIT
-322.5760
-334.0480
-301.5960
-422.4240
-562.2460
EBITDA
-322.5760
-334.0480
-301.5960
-422.4240
-560.1290
Reconciled Cost of Revenue
--
--
--
0
2.1170
Reconciled Depreciation
--
--
--
0
2.1170
Net Income from Continuing Operation Net Minority Interest
-372.6440
-420.4440
-275.9490
-437.7550
-1,956.1200
Total Unusual Items Excluding Goodwill
-53.0160
-89.0980
-1.1330
-40.8960
-1,442.3540
Total Unusual Items
-53.0160
-89.0980
-1.1330
-40.8960
-1,442.3540
Normalized EBITDA
-269.5600
-244.9500
-300.4630
-381.5280
882.2250
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
11/30/2022 - 10/27/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade