Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
--
0
0
Cost of Revenue
1.6480
1.6480
--
22.5700
20.7720
Gross Profit
-1.6480
-1.6480
--
-22.5700
-20.7720
Operating Expense
198.9570
198.9570
--
459.0650
686.5770
Operating Income
-200.6050
-200.6050
--
-481.6350
-707.3490
Net Non Operating Interest Income Expense
-31.0760
-31.0760
--
7.3530
-8.1210
Other Income Expense
-203.7680
-203.7680
--
-3.8130
23.5640
Pretax Income
-435.4530
-435.4530
--
-478.0950
-691.9060
Tax Provision
-18.8670
-18.8670
--
-184.7200
-59.1800
Net Income Common Stockholders
-416.5860
-416.5860
--
-293.3750
-632.7260
Diluted NI Available to Com Stockholders
-416.5860
-416.5860
--
-293.3750
-632.7260
Basic EPS
-0.02
-0.01
--
0.00
-0.05
Diluted EPS
-0.02
-0.01
--
0.00
-0.05
Basic Average Shares
26,338.8230
26,338.8230
--
20,526.0640
16,673.5390
Diluted Average Shares
26,338.8230
26,338.8230
--
20,526.0640
16,673.5390
Rent Expense Supplemental
0
0
--
--
--
Total Expenses
200.6050
200.6050
--
481.6350
707.3490
Net Income from Continuing & Discontinued Operation
-416.5860
-416.5860
--
-293.3750
-632.7260
Normalized Income
-221.7854
-221.7854
--
-293.3640
-657.7641
Interest Income
0
0
--
21.6210
0.9470
Interest Expense
31.0760
31.0760
--
14.2680
9.0680
Net Interest Income
-31.0760
-31.0760
--
7.3530
-8.1210
EBIT
-404.3770
-404.3770
--
-463.8270
-682.8380
EBITDA
-402.7290
-402.7290
--
-441.2570
-662.0660
Reconciled Cost of Revenue
1.6480
1.6480
--
22.5700
20.7720
Reconciled Depreciation
1.6480
1.6480
--
22.5700
20.7720
Net Income from Continuing Operation Net Minority Interest
-416.5860
-416.5860
--
-293.3750
-632.7260
Total Unusual Items Excluding Goodwill
-203.6230
-203.6230
--
-0.0180
27.3800
Total Unusual Items
-203.6230
-203.6230
--
-0.0180
27.3800
Normalized EBITDA
-199.1060
-199.1060
--
-441.2390
-689.4460
Tax Rate for Calcs
0
0
--
0.0004
0.0001
Tax Effect of Unusual Items
-8.8224
-8.8224
--
-0.0070
2.3419
2/28/2023 - 3/14/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade