Breakdown
TTM
2/28/2026
2/28/2025
2/29/2024
2/28/2023
Total Revenue
0
0
0
0
0
Cost of Revenue
97.9950
97.9950
95.8270
229.8070
250.0400
Gross Profit
-97.9950
-97.9950
-95.8270
-229.8070
-250.0400
Operating Expense
2,458.0640
2,458.0640
2,046.7260
2,426.8280
3,115.0960
Operating Income
-2,556.0590
-2,556.0590
-2,142.5530
-2,656.6350
-3,365.1360
Net Non Operating Interest Income Expense
-581.8960
-581.8960
-327.6580
-89.8580
-19.5360
Other Income Expense
-2.7530
-2.7530
94.7290
55.8940
110.8530
Pretax Income
-3,140.7080
-3,140.7080
-2,375.4820
-2,690.5990
-3,273.8190
Net Income Common Stockholders
-3,140.7080
-3,140.7080
-2,375.4820
-2,690.5990
-3,273.8190
Diluted NI Available to Com Stockholders
-3,140.7080
-3,140.7080
-2,375.4820
-2,690.5990
-3,273.8190
Basic EPS
-0.05
-0.05
-0.04
-0.05
-0.09
Diluted EPS
-0.05
-0.05
-0.04
-0.05
-0.09
Basic Average Shares
61,819.2030
61,819.2030
53,310.1810
50,125.6660
37,460.1520
Diluted Average Shares
61,819.2030
61,819.2030
53,310.1810
50,125.6660
37,460.1520
Total Expenses
2,556.0590
2,556.0590
2,142.5530
2,656.6350
3,365.1360
Net Income from Continuing & Discontinued Operation
-3,140.7080
-3,140.7080
-2,375.4820
-2,690.5990
-3,273.8190
Normalized Income
-3,057.4840
-3,057.4840
-2,376.1770
-2,670.4930
-3,132.5680
Interest Expense
580.0800
580.0800
327.2610
89.4340
18.9720
Net Interest Income
-581.8960
-581.8960
-327.6580
-89.8580
-19.5360
EBIT
-2,560.6280
-2,560.6280
-2,048.2210
-2,601.1650
-3,254.8470
EBITDA
-2,462.6330
-2,462.6330
-1,952.3940
-2,371.3580
-3,004.8070
Reconciled Cost of Revenue
97.9950
97.9950
95.8270
229.8070
250.0400
Reconciled Depreciation
97.9950
97.9950
95.8270
229.8070
250.0400
Net Income from Continuing Operation Net Minority Interest
-3,140.7080
-3,140.7080
-2,375.4820
-2,690.5990
-3,273.8190
Total Unusual Items Excluding Goodwill
-83.2240
-83.2240
0.6950
-20.1060
-141.2510
Total Unusual Items
-83.2240
-83.2240
0.6950
-20.1060
-141.2510
Normalized EBITDA
-2,379.4090
-2,379.4090
-1,953.0890
-2,351.2520
-2,863.5560
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
2/28/2023 - 10/25/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade