Breakdown
TTM
3/31/2026
3/31/2025
3/31/2024
3/31/2023
Total Revenue
0
0
0
0
0
Operating Expense
1,391.6460
1,308.2320
689.7910
922.2330
1,898.8240
Operating Income
-1,391.6460
-1,308.2320
-689.7910
-922.2330
-1,898.8240
Net Non Operating Interest Income Expense
18.1320
-3.4900
24.3320
18.0360
0
Other Income Expense
429.7320
303.0950
219.1130
224.5990
29.2190
Pretax Income
-943.7820
-1,008.6270
-446.3460
-679.5980
-1,869.6050
Net Income Common Stockholders
-943.7820
-1,008.6270
-446.3460
-679.5980
-1,869.6050
Diluted NI Available to Com Stockholders
-943.7820
-1,008.6270
-446.3460
-679.5980
-1,869.6050
Basic EPS
-0.01
-0.01
-0.01
-0.01
-0.08
Diluted EPS
-0.01
-0.01
-0.01
-0.01
-0.08
Basic Average Shares
112,965.2010
98,940.4380
76,012.2350
67,632.5550
24,652.6520
Diluted Average Shares
112,965.2010
98,940.4380
76,012.2350
67,632.5550
24,652.6520
Total Operating Income as Reported
--
--
--
--
-1,898.8240
Rent Expense Supplemental
16.8080
16.2590
15.4390
22.4750
12.4860
Total Expenses
1,391.6460
1,308.2320
689.7910
922.2330
1,898.8240
Net Income from Continuing & Discontinued Operation
-943.7820
-1,008.6270
-446.3460
-679.5980
-1,869.6050
Normalized Income
-937.6160
-1,003.7220
-504.9090
-734.8110
-1,865.9650
Interest Income
18.1320
0
28.8960
18.0360
0
Interest Expense
0
3.4900
4.5640
0
--
Net Interest Income
18.1320
-3.4900
24.3320
18.0360
0
EBIT
-943.7820
-1,005.1370
-441.7820
-679.5980
-1,898.8240
EBITDA
-930.1900
-996.0750
-373.8730
-597.0940
-1,876.1300
Reconciled Depreciation
13.5920
9.0620
67.9090
82.5040
22.6940
Net Income from Continuing Operation Net Minority Interest
-943.7820
-1,008.6270
-446.3460
-679.5980
-1,869.6050
Total Unusual Items Excluding Goodwill
-6.1660
-4.9050
58.5630
55.2130
-3.6400
Total Unusual Items
-6.1660
-4.9050
58.5630
55.2130
-3.6400
Normalized EBITDA
-924.0240
-991.1700
-432.4360
-652.3070
-1,872.4900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
3/31/2023 - 12/12/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade