Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
417,246
417,246
365,788
276,284
184,897
Gross Profit
417,246
417,246
365,788
276,284
184,897
Operating Expense
383,430
383,430
337,880
258,676
171,277
Operating Income
33,816
33,816
27,908
17,608
13,620
Net Non Operating Interest Income Expense
-56,108
-56,108
-6,675
-27,228
-1,205
Other Income Expense
60,528
60,528
111,429
91,479
31,590
Pretax Income
38,236
38,236
132,662
81,859
44,005
Tax Provision
17,034
17,034
13,300
15,554
8,493
Net Income Common Stockholders
21,202
21,202
119,362
66,305
35,512
Basic EPS
0.04
0.04
0.22
0.17
0.14
Diluted EPS
0.04
0.04
0.22
0.15
0.11
Basic Average Shares
583,020
583,020
551,965.2000
400,408.7210
252,721.8860
Diluted Average Shares
584,077.1350
584,077.1350
553,280.4830
445,382.1890
327,243.4330
Net Income from Continuing & Discontinued Operation
21,202
21,202
119,362
66,305
35,512
Normalized Income
21,202
21,202
119,362
66,305
35,512
Interest Income
608
608
457
1,105
36,922
Interest Expense
55,411
55,411
5,798
27,041
37,014
Net Interest Income
-56,108
-56,108
-6,675
-27,228
-1,205
EBIT
93,647
93,647
138,460
108,900
81,019
EBITDA
104,542
104,542
147,974
116,401
86,611
Reconciled Depreciation
10,895
10,895
9,514
7,501
5,592
Net Income from Continuing Operation Net Minority Interest
21,202
21,202
119,362
66,305
35,512
Normalized EBITDA
104,542
104,542
147,974
116,401
86,611
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2023 - 4/24/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade