Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
332
0
0
0
0
Operating Expense
22,538
30,920
35,551
25,348
27,219
Operating Income
-22,441
-30,920
-35,551
-25,348
-27,219
Net Non Operating Interest Income Expense
-277
-524
-1,738
-1,338
-1,618
Other Income Expense
-22,767
-4,748
19,575
540
585
Pretax Income
-45,485
-36,192
-17,714
-26,146
-28,252
Tax Provision
4
7
13
23
65
Net Income Common Stockholders
-45,415
-36,199
-17,727
-26,169
-28,317
Average Dilution Earnings
--
0
-26,458
0
--
Diluted NI Available to Com Stockholders
-45,415
-36,199
-44,185
-26,169
-28,317
Basic EPS
-162.00
-221.90
-253.70
-969.00
-1.81k
Diluted EPS
-162.00
-221.90
-253.70
-969.00
-1.81k
Basic Average Shares
415.3790
163.1030
69.8870
27.0160
15.7120
Diluted Average Shares
415.3790
163.1030
75.7740
27.0160
15.7120
Total Operating Income as Reported
-32,987
-41,466
-44,523
-25,348
-27,219
Rent Expense Supplemental
--
602
593
298
346
Total Expenses
22,773
30,920
35,551
25,348
27,219
Net Income from Continuing & Discontinued Operation
-45,415
-36,199
-17,727
-26,169
-28,317
Normalized Income
-31,680.4000
-32,734.2835
-30,691.1784
-26,352
-28,651.5969
Interest Income
--
460
1,048
1,122
464
Interest Expense
226
20
873
2,404
2,069
Net Interest Income
-277
-524
-1,738
-1,338
-1,618
EBIT
-45,259
-36,172
-16,841
-23,742
-26,183
EBITDA
-42,860
-33,250
-15,038
-22,871
-23,663
Reconciled Depreciation
2,399
2,922
1,803
871
2,520
Net Income from Continuing Operation Net Minority Interest
-45,415
-36,199
-17,727
-26,169
-28,317
Total Unusual Items Excluding Goodwill
-22,891
-4,655
17,432
183
451
Total Unusual Items
-22,891
-4,655
17,432
183
451
Normalized EBITDA
-19,969
-28,595
-32,470
-23,054
-24,114
Tax Rate for Calcs
0.0004
0.0003
0.0003
0
0.0003
Tax Effect of Unusual Items
-9,156.4000
-1,190.2835
4,467.8216
0
116.4031
12/31/2022 - 3/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade