Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Total Revenue
32,402.8170
32,402.8170
--
30,064.6480
20,814.0060
Cost of Revenue
28,683.9250
28,683.9250
--
27,144.1570
--
Gross Profit
3,718.8920
3,718.8920
--
2,920.4910
20,814.0060
Operating Expense
4,148.3670
4,148.3670
--
3,749.3120
22,297.7280
Operating Income
-429.4750
-429.4750
--
-828.8210
-1,483.7220
Net Non Operating Interest Income Expense
-79.3460
-79.3460
--
-99.5290
-73.7340
Other Income Expense
-78.7190
-78.7190
--
-4.5110
19.7970
Pretax Income
-587.5400
-587.5400
--
-932.8610
-1,537.6590
Tax Provision
0
0
--
0
0
Net Income Common Stockholders
-587.5400
-587.5400
--
-932.8610
-1,537.6590
Basic EPS
-0.00
--
-0.01
-0.01
-0.01
Diluted EPS
-0.00
--
-0.01
-0.01
-0.01
Basic Average Shares
180,620.7050
--
143,815.7680
126,130.6360
115,850.1830
Diluted Average Shares
180,620.7050
--
143,815.7680
126,130.6360
115,850.1830
Net Income from Continuing & Discontinued Operation
-587.5400
-587.5400
--
-932.8610
-1,537.6590
Normalized Income
-587.5400
-587.5400
--
-932.8610
-1,437.4110
Interest Income
1.4040
1.4040
--
7.6250
17.1930
Interest Expense
64.9340
64.9340
--
94.3560
61.6760
Net Interest Income
-79.3460
-79.3460
--
-99.5290
-73.7340
EBIT
-522.6060
-522.6060
--
-838.5050
-1,475.9830
EBITDA
-230.0480
-230.0480
--
-507.9320
-1,000.8420
Reconciled Cost of Revenue
28,683.9250
28,683.9250
--
27,144.1570
--
Reconciled Depreciation
292.5580
292.5580
--
330.5730
475.1410
Net Income from Continuing Operation Net Minority Interest
-587.5400
-587.5400
--
-932.8610
-1,537.6590
Total Unusual Items Excluding Goodwill
--
--
--
--
-100.2480
Total Unusual Items
--
--
--
--
-100.2480
Normalized EBITDA
-230.0480
-230.0480
--
-507.9320
-900.5940
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 5/11/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade