Breakdown
TTM
10/31/2025
10/31/2024
10/31/2023
10/31/2022
Total Revenue
2,823,247
2,978,581
3,004,918
2,756,016
2,922,231
Cost of Revenue
2,441,830
2,557,910
2,414,687
2,175,879
2,278,798
Gross Profit
381,417
420,671
590,231
580,137
643,433
Operating Expense
346,394
349,838
342,226
304,774
296,154
Operating Income
35,023
70,833
248,005
275,363
347,279
Net Non Operating Interest Income Expense
-45,655
-35,441
-30,752
-54,082
-47,343
Other Income Expense
32,790
50,695
99,836
34,670
19,817
Pretax Income
22,158
86,087
317,089
255,951
319,753
Tax Provision
4,776
22,222
75,081
50,060
94,263
Net Income Common Stockholders
6,756
51,246
222,879
179,189
195,113
Average Dilution Earnings
-13
-5
-151
-31
-15
Diluted NI Available to Com Stockholders
6,743
51,241
222,728
179,158
195,098
Basic EPS
1.05
7.95
34.40
28.76
30.31
Diluted EPS
1.04
7.43
31.79
26.88
29.00
Basic Average Shares
6,446.75
6,449
6,479
6,230
6,437
Diluted Average Shares
6,820
6,892
7,007
6,666
6,728
Total Expenses
2,788,224
2,907,748
2,756,913
2,480,653
2,574,952
Net Income from Continuing & Discontinued Operation
18,107
63,865
242,008
205,891
225,490
Normalized Income
44,395.73
88,434.85
240,961.93
226,503.95
230,280.48
Interest Expense
45,655
35,441
30,752
54,082
47,343
Net Interest Income
-45,655
-35,441
-30,752
-54,082
-47,343
EBIT
67,813
121,528
347,841
310,033
367,096
EBITDA
83,699
135,391
355,571
318,831
372,553
Reconciled Cost of Revenue
2,441,830
2,557,910
2,414,687
2,175,879
2,278,798
Reconciled Depreciation
15,886
13,863
7,730
8,798
5,457
Net Income from Continuing Operation Net Minority Interest
18,107
63,865
242,008
205,891
225,490
Total Unusual Items Excluding Goodwill
-33,512
-33,113
1,371
-25,638
-6,795
Total Unusual Items
-33,512
-33,113
1,371
-25,638
-6,795
Normalized EBITDA
117,211
168,504
354,200
344,469
379,348
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,223.27
-8,543.15
324.93
-5,025.05
-2,004.53
10/31/2022 - 9/7/1983
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade