| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
2,451,000 | 2,418,000 | 2,322,100 | 2,310,900 | 2,319,000 |
|
Cost of Revenue
|
-907,700 | -902,600 | -891,000 | -907,000 | -907,800 |
|
Gross Profit
|
1,543,300 | 1,515,400 | 1,431,100 | 1,403,900 | 1,411,200 |
| Other Income/Expense, Operating
|
-1,181,300 | -1,160,100 | -1,091,900 | -1,063,700 | -996,000 |
|
Operating Income/Expenses
|
-1,181,300 | -1,160,100 | -1,091,900 | -1,063,700 | -996,000 |
|
Total Operating Profit/Loss
|
362,000 | 355,300 | 339,200 | 340,200 | 415,200 |
| Total Net Finance Income/Expense
|
-12,100 | -10,400 | -11,100 | -12,600 | -9,400 |
| Irregular Income/Expenses
|
-6,400 | -- | -- | -- | -- |
|
Non-Operating Income/Expenses, Total
|
-18,500 | -10,400 | -11,100 | -12,600 | -9,400 |
|
Pretax Income
|
343,500 | 344,900 | 328,100 | 327,600 | 405,800 |
| Provision for Income Tax
|
-77,400 | -77,200 | -78,800 | -73,000 | -31,600 |
|
Net Income from Continuing Operations
|
266,100 | 267,700 | 249,300 | 254,600 | 374,200 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
266,100 | 267,700 | 249,300 | 254,600 | 374,200 |
|
Net Income after Non-Controlling/Minority Interests
|
266,100 | 267,700 | 249,300 | 254,600 | 374,200 |
|
Net Income Available to Common Stockholders
|
266,100 | 267,700 | 249,300 | 254,600 | 374,200 |
|
Diluted Net Income Available to Common Stockholders
|
266,100 | 267,700 | 249,300 | 254,600 | 374,200 |
|
Common Dividend per Share
|
0.22 | 0.22 | 0.21 | 0.21 | 0.21 |
| Basic EPS
|
0.49 | 0.49 | 0.46 | 0.47 | 0.66 |
| Diluted EPS
|
0.49 | 0.49 | 0.45 | 0.46 | 0.66 |
|
Basic Weighted Average Shares Outstanding
|
542,650 | 544,200 | 546,700 | 548,100 | 568,600 |
|
Diluted Weighted Average Shares Outstanding
|
545,150 | 546,800 | 548,800 | 550,200 | 570,700 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
355,300 | 355,200 | 338,900 | 338,900 | 417,900 |
|
EBITDA
|
530,800 | 523,000 | 493,100 | 480,200 | 536,100 |
|
Normalized EBITDA
|
554,400 | 542,000 | 504,600 | 492,600 | 558,200 |
|
Normalized Income
|
284,382.26 | 282,444 | 258,040 | 264,234.80 | 394,576.20 |
|
Total Unusual Items
|
23,600 | 19,000 | 11,500 | 12,400 | 22,100 |
|
Total Unusual Items Excluding Goodwill
|
23,600 | 19,000 | 11,500 | 12,400 | 22,100 |
|
Tax Effect of Unusual Items
|
5,317.74 | 4,256 | 2,760 | 2,765.20 | 1,723.80 |
|
Tax Rate, Calculated
|
0.23 | 0.22 | 0.24 | 0.22 | 0.08 |
12/31/2022 - 7/16/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade