| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
|
|---|---|---|---|---|
| Total Revenue
|
82.9740 | 59.1240 | 641.2830 | 0 |
| Cost of Revenue
|
-6 | -- | -6 | 0 |
|
Gross Profit
|
635.4330 | -- | 635.2830 | 0 |
| Selling, General and Administrative Expenses
|
-689.4690 | -324.9370 | -253.4970 | -16.7530 |
| Other Income/Expense, Operating
|
-47.1710 | -- | -74.8390 | -120.5250 |
|
Operating Income/Expenses
|
-689.4690 | -324.9370 | -328.3360 | -137.2780 |
|
Total Operating Profit/Loss
|
-606.4950 | -265.8130 | 306.9470 | -137.2780 |
| Total Net Finance Income/Expense
|
-7.3860 | -- | -5.4540 | -20 |
| Irregular Income/Expenses
|
-300 | -300 | 93,155.7210 | 0 |
|
Other Income/Expense, Non-Operating
|
2.9590 | 14.5180 | 0 | -- |
|
Non-Operating Income/Expenses, Total
|
-636.6940 | -285.4820 | 93,150.2670 | -20 |
|
Pretax Income
|
-1,243.1890 | -551.2950 | 93,457.2140 | -157.2780 |
|
Provision for Income Tax
|
0 | 0 | 0 | 0 |
|
Net Income from Continuing Operations
|
-1,243.1890 | -551.2950 | 93,457.2140 | -157.2780 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-1,243.1890 | -551.2950 | 93,457.2140 | -157.2780 |
|
Net Income after Non-Controlling/Minority Interests
|
-1,243.1880 | -551.2940 | 93,457.2140 | -157.2780 |
|
Net Income Available to Common Stockholders
|
-1,243.1880 | -551.2940 | 93,457.2140 | -157.2780 |
|
Diluted Net Income Available to Common Stockholders
|
-1,243.1880 | -551.2940 | 93,457.2140 | -157.2780 |
| Basic EPS
|
-0.00 | 0.00 | 0.00 | -0.00 |
| Diluted EPS
|
-0.00 | 0.00 | 0.00 | -0.00 |
|
Basic Weighted Average Shares Outstanding
|
737,831.3180 | 733,383.1490 | 685,715.6570 | 72,819.3620 |
|
Diluted Weighted Average Shares Outstanding
|
737,831.3180 | 733,383.1490 | 685,715.6570 | 72,819.3620 |
| Income Statement, Supplemental
|
||||
|
EBIT
|
-1,243.1890 | -551.2950 | 93,457.2140 | -137.2780 |
|
EBITDA
|
-1,243.1890 | -551.2950 | 93,457.2140 | -137.2780 |
|
Normalized EBITDA
|
-943.1890 | 65.6500 | 301.4930 | -137.2780 |
|
Normalized Income
|
-943.1890 | 65.6500 | 301.4930 | -157.2780 |
|
Total Unusual Items
|
300 | 616.9450 | -93,155.7210 | 0 |
|
Total Unusual Items Excluding Goodwill
|
300 | 616.9450 | -93,155.7210 | 0 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 |
12/31/2023 - 8/7/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade