Breakdown
TTM
6/30/2026
6/30/2024
6/30/2023
6/30/2022
Total Revenue
--
--
--
--
4.2630
Gross Profit
--
--
--
--
4.2630
Operating Expense
3,416.8490
3,416.8490
3,997.1000
2,689.8300
2,064.7290
Operating Income
-3,416.8490
-3,416.8490
-3,997.1000
-2,689.8300
-2,060.4660
Net Non Operating Interest Income Expense
-581.5530
-581.5530
-20.4030
40.8270
4.5260
Other Income Expense
1,051.2020
1,051.2020
0.0350
13.2720
--
Pretax Income
-2,947.2000
-2,947.2000
-4,017.4680
-2,533.2290
-2,055.9400
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-2,947.2000
-2,947.2000
-4,017.4680
-2,533.2290
-2,055.9400
Basic EPS
-0.01
-0.01
-0.02
-0.02
-0.02
Diluted EPS
-0.01
-0.01
-0.02
-0.02
-0.02
Basic Average Shares
193,596.6120
198,636.6090
170,182.9200
165,158.3300
91,295.3160
Diluted Average Shares
193,596.6120
198,636.6090
170,182.9200
165,158.3300
91,295.3160
Net Income from Continuing & Discontinued Operation
-2,947.2000
-2,947.2000
-4,017.4680
-2,533.2290
-2,055.9400
Normalized Income
-2,947.2000
-2,947.2000
-4,017.4680
-2,533.2290
-2,055.9400
Interest Income
16.8770
16.8770
66.2520
40.8270
4.5260
Interest Expense
598.4300
598.4300
86.6550
--
--
Net Interest Income
-581.5530
-581.5530
-20.4030
40.8270
4.5260
EBIT
-2,348.7700
-2,348.7700
-3,930.8130
-2,689.8300
-2,060.4660
EBITDA
-1,893.1870
-1,893.1870
-3,736.3630
-2,587.3280
-2,025.9230
Reconciled Depreciation
455.5830
455.5830
194.4500
102.5020
34.5430
Net Income from Continuing Operation Net Minority Interest
-2,947.2000
-2,947.2000
-4,017.4680
-2,533.2290
-2,055.9400
Normalized EBITDA
-1,893.1870
-1,893.1870
-3,736.3630
-2,587.3280
-2,025.9230
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2022 - 4/7/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade