Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Operating Expense
117,882
103,228
98,052
99,223
86,518
Operating Income
-117,882
-103,228
-98,052
-99,223
-86,518
Net Non Operating Interest Income Expense
2,662
1,040
3,390
3,075
1,041
Other Income Expense
3,654
5,016
-5,845
2,536
-34,930
Pretax Income
-111,566
-97,172
-100,507
-93,612
-120,407
Net Income Common Stockholders
-111,566
-97,172
-100,507
-93,612
-120,407
Diluted NI Available to Com Stockholders
-111,566
-97,172
-100,507
-93,612
-120,407
Basic EPS
-3.55
-6.20
-10.00
-21.10
-37.80
Diluted EPS
-3.55
-6.20
-10.00
-21.10
-37.80
Basic Average Shares
27,906.19
15,568.80
10,017.48
4,432.01
3,181.90
Diluted Average Shares
27,906.19
15,568.80
10,017.48
4,432.01
3,181.90
Total Operating Income as Reported
-117,882
-103,228
-98,052
-99,223
-119,488
Total Expenses
117,882
103,228
98,052
99,223
86,518
Net Income from Continuing & Discontinued Operation
-111,566
-97,172
-100,507
-93,612
-120,407
Normalized Income
-111,566
-97,172
-100,507
-93,612
-87,437
Interest Income
2,662
1,040
3,390
3,075
1,041
Net Interest Income
2,662
1,040
3,390
3,075
1,041
EBIT
-117,882
-103,228
-98,052
-99,223
-86,518
EBITDA
-117,733
-103,060
-97,918
-99,112
-86,441
Reconciled Depreciation
149
168
134
111
77
Net Income from Continuing Operation Net Minority Interest
-111,566
-97,172
-100,507
-93,612
-120,407
Total Unusual Items Excluding Goodwill
--
--
-4,796
0
-32,970
Total Unusual Items
--
--
-4,796
0
-32,970
Normalized EBITDA
-117,733
-103,060
-97,918
-99,112
-53,471
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/17/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade