Breakdown
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Assets
16,911,100
12,892,800
9,732,800
8,755,300
Total Liabilities Net Minority Interest
13,730,900
10,436,800
8,438,800
8,286,300
Total Equity Gross Minority Interest
3,180,200
2,456,000
1,294,000
469,000
Total Capitalization
8,206,200
7,195,900
6,063,200
5,186,100
Common Stock Equity
3,180,700
2,456,000
1,294,000
469,000
Capital Lease Obligations
3,798,100
2,695,400
1,791,600
1,643,600
Net Tangible Assets
-620,100
-477,300
-1,088,000
-2,062,400
Working Capital
-1,938,600
-645,400
-137,600
-402,400
Invested Capital
9,435,900
7,516,800
6,150,800
5,524,900
Tangible Book Value
-620,100
-477,300
-1,088,000
-2,062,400
Total Debt
10,053,300
7,756,200
6,648,400
6,699,500
Net Debt
5,311,100
4,298,600
4,291,600
4,623,100
Share Issued
500,000
500,000
500,000
500,000
Ordinary Shares Number
499,598.78
497,686.68
499,817.50
499,641.96
Treasury Shares Number
401.22
2,313.32
182.50
358.04
12/31/2022 - 10/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade