| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
4,604,188 | 4,460,379 | 4,756,146 | 4,103,676 | 4,232,623 |
| Cost of Revenue
|
-3,140,051 | -3,117,798 | -3,293,517 | -2,826,669 | -3,031,094 |
|
Gross Profit
|
1,464,137 | 1,342,581 | 1,462,629 | 1,277,007 | 1,201,529 |
| Selling, General and Administrative Expenses
|
-877,450 | -872,487 | -901,363 | -814,483 | -732,190 |
|
Operation and Maintenance Expenses
|
-35,443 | -36,353 | -43,128 | -43,366 | -34,962 |
|
Research and Development Expenses
|
-- | -- | -- | -- | -125,694 |
| Depreciation, Amortization and Depletion
|
-57,453 | -61,810 | -53,538 | -46,394 | -45,373 |
|
Taxes Other Than Income Taxes
|
-2,524 | -2,031 | -3,593 | -1,102 | -1,696 |
| Provision Expense/Write-Back
|
-- | -- | -- | -- | 0 |
| Other Income/Expense, Operating
|
-87,624 | -75,878 | -54,497 | 27,631 | -31,399 |
|
Operating Income/Expenses
|
-1,060,494 | -1,048,559 | -1,056,119 | -877,714 | -845,620 |
|
Total Operating Profit/Loss
|
403,643 | 294,022 | 406,510 | 399,293 | 355,909 |
| Total Net Finance Income/Expense
|
123,862 | 100,342 | 57,526 | -20,354 | 38,276 |
| Net Investment Income
|
123,222 | 85,825 | 50,799 | 137,755 | 75,878 |
| Irregular Income/Expenses
|
-- | -- | -- | 63,933 | -- |
|
Non-Operating Income/Expenses, Total
|
247,084 | 186,167 | 108,325 | 117,401 | 114,154 |
|
Pretax Income
|
650,727 | 480,189 | 514,835 | 516,694 | 470,063 |
| Provision for Income Tax
|
-24,342 | 3,544 | 13,577 | 28,864 | 9,185 |
|
Net Income from Continuing Operations
|
626,385 | 483,733 | 528,412 | 545,558 | 479,248 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
626,385 | 483,733 | 528,412 | 545,558 | 479,248 |
|
Non-Controlling/Minority Interests
|
-1,493 | -961 | 522 | -1,327 | 1,014 |
|
Net Income after Non-Controlling/Minority Interests
|
624,892 | 482,772 | 528,934 | 544,231 | 480,262 |
|
Net Income Available to Common Stockholders
|
624,892 | 482,772 | 528,934 | 544,231 | 480,262 |
|
Diluted Net Income Available to Common Stockholders
|
624,892 | 482,772 | 528,934 | 544,231 | 480,262 |
|
Common Dividend per Share
|
0.21 | -- | -- | 0.18 | -- |
| Basic EPS
|
1.91 | 1.48 | 1.61 | 1.66 | 1.46 |
| Diluted EPS
|
1.91 | 1.48 | 1.61 | 1.66 | 1.46 |
|
Basic Weighted Average Shares Outstanding
|
327,247.51 | 327,422.35 | 327,607.05 | 327,611.11 | 327,611.11 |
|
Diluted Weighted Average Shares Outstanding
|
327,247.51 | 327,422.35 | 327,607.05 | 327,611.11 | 327,611.11 |
| Income Statement, Supplemental
|
12/31/2022 - 2/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade