| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative Expenses
|
-5,400 | -5,187 | -6,089 | -3,533 | -2,418 |
|
Research and Development Expenses
|
-6,083 | -6,785 | -10,496 | -4,786 | -5,132 |
|
Operating Income/Expenses
|
-11,483 | -11,972 | -16,585 | -8,319 | -7,550 |
|
Total Operating Profit/Loss
|
-11,483 | -11,972 | -16,585 | -8,319 | -7,550 |
| Total Net Finance Income/Expense
|
318 | 180 | 314 | 19 | -80 |
| Irregular Income/Expenses
|
0 | -- | 0 | -2,262 | 0 |
|
Other Income/Expense, Non-Operating
|
2 | 186 | 3 | 24 | 48 |
|
Non-Operating Income/Expenses, Total
|
320 | 366 | 317 | -2,219 | -32 |
|
Pretax Income
|
-11,163 | -11,606 | -16,268 | -10,538 | -7,582 |
|
Net Income from Continuing Operations
|
-11,163 | -11,606 | -16,268 | -10,538 | -7,582 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-11,163 | -11,606 | -16,268 | -10,538 | -7,582 |
|
Net Income after Non-Controlling/Minority Interests
|
-11,163 | -11,606 | -16,268 | -10,538 | -7,582 |
| Preferred/Other Stock Distribution
|
0 | -- | 0 | -1,324 | 0 |
|
Net Income Available to Common Stockholders
|
-11,163 | -11,606 | -16,268 | -11,862 | -7,582 |
|
Diluted Net Income Available to Common Stockholders
|
-11,163 | -11,606 | -16,268 | -11,862 | -7,582 |
| Basic EPS
|
-3.89 | -8.56 | -29.24 | -34.50 | -14.47 |
| Diluted EPS
|
-3.89 | -8.56 | -29.24 | -34.50 | -14.47 |
|
Basic Weighted Average Shares Outstanding
|
2,326.1110 | 1,356.3580 | 556.2790 | 344.6530 | 523.9750 |
|
Diluted Weighted Average Shares Outstanding
|
2,326.1110 | 1,356.3580 | 556.2790 | 344.6530 | 719.6900 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-11,481 | -11,786 | -16,582 | -10,557 | -7,502 |
|
EBITDA
|
-11,481 | -11,786 | -16,582 | -10,557 | -7,502 |
|
Normalized EBITDA
|
-9,786 | -9,786 | -13,509 | -6,897 | -6,333 |
|
Normalized Income
|
-9,468 | -9,606 | -13,195 | -6,878 | -6,413 |
|
Total Unusual Items
|
1,695 | 2,000 | 3,073 | 3,660 | 1,169 |
|
Total Unusual Items Excluding Goodwill
|
1,695 | 2,000 | 3,073 | 3,660 | 1,169 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
|
Tax Rate, Calculated
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
12/31/2022 - 6/30/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade