Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
5,788
7,095
5,771
5,611
7,529
Cost of Revenue
1,558
1,715
1,341
1,257
3,354
Gross Profit
4,230
5,380
4,430
4,354
4,175
Operating Expense
15,280
14,544
12,876
16,400
20,458
Operating Income
-11,050
-9,164
-8,446
-12,046
-16,283
Net Non Operating Interest Income Expense
-152
-81
662
-1,888
-331
Other Income Expense
124
186
-6
43
385
Pretax Income
-11,078
-9,059
-7,790
-13,891
-16,229
Tax Provision
--
0
0
0
0
Net Income Common Stockholders
-11,078
-9,059
-7,790
-13,891
-16,229
Diluted NI Available to Com Stockholders
-11,078
-9,059
-7,790
-13,891
-16,229
Basic EPS
-0.55
-0.46
-1.63
-11.40
-16.40
Diluted EPS
-0.55
-0.46
-1.63
-11.40
-16.40
Basic Average Shares
20,189
19,800
5,275
1,212.0500
989.5500
Diluted Average Shares
20,189
19,800
5,275
1,212.0500
989.5500
Total Operating Income as Reported
-11,050
-9,164
-8,446
-12,046
-16,283
Total Expenses
16,838
16,259
14,217
17,657
23,812
Net Income from Continuing & Discontinued Operation
-11,078
-9,059
-7,790
-13,891
-16,229
Normalized Income
-11,078
-9,059
-7,790
-13,891
-16,614
Interest Income
--
0
990
43
2,028
Interest Expense
152
81
328
1,888
2,359
Net Interest Income
-152
-81
662
-1,888
-331
EBIT
-10,926
-8,978
-7,462
-12,003
-13,870
EBITDA
-9,276
-7,216
-5,814
-10,344
-12,562
Reconciled Cost of Revenue
1,558
1,715
1,341
1,257
3,354
Reconciled Depreciation
1,650
1,762
1,648
1,659
1,308
Net Income from Continuing Operation Net Minority Interest
-11,078
-9,059
-7,790
-13,891
-16,229
Total Unusual Items Excluding Goodwill
--
--
--
0
385
Total Unusual Items
--
--
--
0
385
Normalized EBITDA
-9,276
-7,216
-5,814
-10,344
-12,947
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/21/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade