Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
2.5000
114.6660
88.9040
Cost of Revenue
0
0
2.1250
76.6450
10.4990
Gross Profit
0
0
0.3750
38.0210
78.4050
Operating Expense
366.4230
432.8420
428.2740
517.3170
733.0710
Operating Income
-366.4230
-432.8420
-427.8990
-479.2960
-654.6660
Net Non Operating Interest Income Expense
-258.2720
-282.9520
-174.5410
-184.4570
-359.5040
Other Income Expense
-523.5870
57.9480
-77.2950
-404.1760
-10.0570
Pretax Income
-1,148.2820
-657.8460
-679.7350
-1,067.9290
-1,024.2270
Tax Provision
0
0
0
0
0
Net Income Common Stockholders
-2,225.9110
-1,441.2600
-764.6550
-1,136.4600
-1,076.8810
Diluted NI Available to Com Stockholders
-2,225.9110
-1,441.2600
-764.6550
-1,136.4600
-1,076.8810
Basic EPS
0.00
0.00
0.00
0.00
-0.00
Diluted EPS
0.00
0.00
0.00
0.00
-0.00
Basic Average Shares
578,984.9330
565,137.8930
545,780.3200
406,685.2670
273,238.6640
Diluted Average Shares
578,984.9330
565,137.8930
545,780.3200
406,685.2670
273,238.6640
Total Expenses
366.4230
432.8420
430.3990
593.9620
743.5700
Net Income from Continuing & Discontinued Operation
-1,148.2820
-657.8460
-679.7350
-1,067.9290
-1,024.2270
Normalized Income
-575.4690
-644.8360
-568.2120
-663.7530
-1,014.1700
Interest Income
--
--
0
25.9690
17.6340
Interest Expense
258.2720
282.9520
174.5410
210.4260
377.1380
Net Interest Income
-258.2720
-282.9520
-174.5410
-184.4570
-359.5040
EBIT
-890.0100
-374.8940
-505.1940
-857.5030
-647.0890
EBITDA
-865.0560
-325.3940
-455.5580
-808.0030
-597.5890
Reconciled Cost of Revenue
0
0
2.1250
76.6450
10.4990
Reconciled Depreciation
24.9540
49.5000
49.6360
49.5000
49.5000
Net Income from Continuing Operation Net Minority Interest
-1,148.2820
-657.8460
-679.7350
-1,067.9290
-1,024.2270
Total Unusual Items Excluding Goodwill
-572.8130
-13.0100
-111.5230
-404.1760
-10.0570
Total Unusual Items
-572.8130
-13.0100
-111.5230
-404.1760
-10.0570
Normalized EBITDA
-292.2430
-312.3840
-344.0350
-403.8270
-587.5320
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 5/12/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade