| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-57.1970 | -42.1460 | -43.1720 | -16.2780 | -21.4050 |
|
Gross Profit
|
-57.1970 | -42.1460 | -43.1720 | -16.2780 | -21.4050 |
| Selling, General and Administrative Expenses
|
-1,026.5520 | -758.4840 | -195.1410 | -182.3110 | -346.5850 |
|
Exploration Expenses
|
-6,449.1600 | -4,394.5370 | -453.0610 | -329.1460 | -1,529.2800 |
| Other Income/Expense, Operating
|
1,977.7400 | 1,977.7400 | 0 | -- | -- |
|
Operating Income/Expenses
|
-2,955.8870 | -3,175.2810 | -648.2020 | -511.4570 | -1,875.8650 |
|
Total Operating Profit/Loss
|
-3,013.0840 | -3,217.4270 | -691.3740 | -527.7350 | -1,897.2700 |
| Total Net Finance Income/Expense
|
-15.7140 | -6.2670 | 64.1150 | -3.9450 | -3.2900 |
| Net Investment Income
|
-- | -- | -- | 0 | -57.1550 |
|
Other Income/Expense, Non-Operating
|
426.7950 | 294.2080 | 5.7360 | -4.7450 | 3.8740 |
|
Non-Operating Income/Expenses, Total
|
411.0810 | 287.9410 | 69.8510 | -8.6900 | -56.5710 |
|
Pretax Income
|
-2,602.0030 | -2,929.4860 | -621.5230 | -536.4250 | -1,953.8410 |
|
Net Income from Continuing Operations
|
-2,602.0030 | -2,929.4860 | -621.5230 | -536.4250 | -1,953.8410 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-2,602.0030 | -2,929.4860 | -621.5230 | -536.4250 | -1,953.8410 |
|
Net Income after Non-Controlling/Minority Interests
|
-2,602.0030 | -2,929.4860 | -621.5230 | -536.4250 | -1,953.8410 |
|
Net Income Available to Common Stockholders
|
-2,602.0030 | -2,929.4860 | -621.5230 | -536.4250 | -1,953.8410 |
|
Diluted Net Income Available to Common Stockholders
|
-2,602.0030 | -2,929.4860 | -621.5230 | -536.4250 | -1,953.8410 |
| Basic EPS
|
0.00 | -0.01 | 0.00 | 0.00 | -0.01 |
| Diluted EPS
|
0.00 | -0.01 | 0.00 | 0.00 | -0.01 |
|
Basic Weighted Average Shares Outstanding
|
213,712.8030 | 197,481.1090 | 167,067.2830 | 166,892.0850 | 141,769.1900 |
|
Diluted Weighted Average Shares Outstanding
|
213,712.8030 | 197,481.1090 | 167,067.2830 | 166,892.0850 | 141,769.1900 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
-2,586.2890 | -2,923.2190 | -685.6380 | -532.4800 | -1,950.5510 |
|
EBITDA
|
-2,529.0920 | -2,881.0730 | -642.4660 | -516.2020 | -1,929.1460 |
|
Normalized EBITDA
|
-2,010.1410 | -2,520.7300 | -614.1210 | -516.2020 | -1,732.9690 |
|
Normalized Income
|
-2,083.0520 | -2,569.1430 | -593.1780 | -536.4250 | -1,757.6640 |
|
Total Unusual Items
|
518.9510 | 360.3430 | 28.3450 | 0 | 196.1770 |
|
Total Unusual Items Excluding Goodwill
|
518.9510 | 360.3430 | 28.3450 | 0 | 196.1770 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
12/31/2022 - 9/6/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade