| TTM
|
3/31/2026
|
3/31/2025
|
3/31/2024
|
3/31/2023
|
|
|---|---|---|---|---|---|
| Total Revenue
|
10,705,670 | 9,647,390 | 8,476,610 | 6,676,710 | 7,845,520 |
| Cost of Revenue
|
-8,829,210 | -8,093,170 | -6,833,100 | -5,566,500 | -6,399,130 |
|
Gross Profit
|
1,876,460 | 1,554,220 | 1,643,510 | 1,110,210 | 1,446,390 |
| Selling, General and Administrative Expenses
|
-222,100 | -399,930 | -367,030 | -322,600 | -294,130 |
|
Operation and Maintenance Expenses
|
-41,350 | -41,350 | -63,440 | -24,320 | -30,630 |
|
Research and Development Expenses
|
-950 | -950 | 0 | -- | -- |
|
Taxes Other Than Income Taxes
|
-1,580 | -1,580 | -960 | -2,330 | -2,320 |
| Provision Expense/Write-Back
|
-80 | -80 | -640 | -110 | 0 |
| Other Income/Expense, Operating
|
-748,190 | -325,360 | -398,670 | -348,420 | -392,690 |
|
Operating Income/Expenses
|
-970,290 | -769,250 | -830,740 | -697,780 | -719,770 |
|
Total Operating Profit/Loss
|
906,170 | 784,970 | 812,770 | 412,430 | 726,620 |
| Total Net Finance Income/Expense
|
-5,250 | 38,500 | 71,950 | -33,970 | -51,060 |
| Net Investment Income
|
93,960 | 93,960 | 8,190 | 66,030 | 89,930 |
|
Rental Income
|
90 | 90 | 80 | 80 | 60 |
| Irregular Income/Expenses
|
0 | 1,210 | -780 | -17,960 | -1,080 |
|
Other Income/Expense, Non-Operating
|
134,810 | 2,420 | 6,770 | 4,400 | 2,470 |
|
Non-Operating Income/Expenses, Total
|
146,250 | 136,180 | 86,210 | 18,580 | 40,320 |
|
Pretax Income
|
1,052,410 | 921,140 | 899,000 | 431,020 | 766,940 |
| Provision for Income Tax
|
-268,340 | -234,660 | -231,400 | -109,940 | -199,010 |
|
Net Income from Continuing Operations
|
784,070 | 686,480 | 667,600 | 321,080 | 567,930 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
784,070 | 686,490 | 667,590 | 321,080 | 567,930 |
|
Non-Controlling/Minority Interests
|
-32,180 | -27,710 | -27,440 | -12,520 | -18,490 |
|
Net Income after Non-Controlling/Minority Interests
|
751,880 | 658,780 | 640,150 | 308,560 | 549,430 |
|
Net Income Available to Common Stockholders
|
751,880 | 658,780 | 640,150 | 308,560 | 549,430 |
|
Diluted Net Income Available to Common Stockholders
|
751,880 | 658,780 | 640,150 | 308,560 | 549,430 |
| Basic EPS
|
19.18 | 16.81 | 16.34 | 9.60 | 14.02 |
| Diluted EPS
|
19.18 | 16.81 | 16.34 | 9.60 | 14.02 |
|
Basic Weighted Average Shares Outstanding
|
39,199.60 | 39,186.06 | 39,186.06 | 32,148.38 | 39,186.06 |
|
Diluted Weighted Average Shares Outstanding
|
39,199.60 | 39,186.06 | 39,186.06 | 32,148.38 | 39,186.06 |
| Income Statement, Supplemental
|
3/31/2023 - 3/13/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade