Breakdown
TTM
5/31/2026
5/31/2025
5/31/2024
5/31/2023
Total Revenue
93.2450
93.2450
640.5440
2,449.9110
1,576.4670
Cost of Revenue
540.4490
0
540.4490
2,072.4890
1,819.2250
Gross Profit
100.0950
93.2450
100.0950
377.4220
-242.7580
Operating Expense
732.5800
1,007.6070
1,187.4780
477.1470
5,854.2790
Operating Income
-639.3350
-914.3620
-1,087.3830
-99.7250
-6,097.0370
Net Non Operating Interest Income Expense
57.6240
59.0300
-18.7290
16.5820
-23.2890
Other Income Expense
-4,920.3250
-1,820.9140
-744.5590
3,503.5250
-5,504.8870
Pretax Income
-5,502.0360
-2,676.2460
-1,850.6710
3,420.3820
-11,625.2130
Tax Provision
--
--
--
--
0
Net Income Common Stockholders
-5,502.0370
-2,676.2460
-1,850.6710
3,420.3820
-11,625.2130
Diluted NI Available to Com Stockholders
-5,502.0370
-2,676.2460
-1,850.6710
3,420.3820
-11,625.2130
Basic EPS
-0.06
-0.03
-0.02
0.04
-0.14
Diluted EPS
-0.06
-0.03
-0.02
0.04
-0.14
Basic Average Shares
93,873.7700
93,873.7700
87,821.7490
85,862.4870
80,917.5380
Diluted Average Shares
93,873.7700
93,873.7700
87,821.7490
85,862.4870
80,917.5380
Total Expenses
732.5800
1,007.6070
1,727.9270
2,549.6360
7,673.5040
Net Income from Continuing & Discontinued Operation
-5,502.0370
-2,676.2460
-1,850.6710
3,420.3820
-11,625.2130
Normalized Income
-998.8930
-1,288.0690
-1,161.1760
711.6630
-6,721.3010
Interest Income
57.6240
59.0300
--
16.5820
--
Interest Expense
18.7290
--
18.7290
--
23.2890
Net Interest Income
57.6240
59.0300
-18.7290
16.5820
-23.2890
EBIT
-639.3350
-914.3620
-1,831.9420
-99.7250
-11,601.9240
EBITDA
-639.3350
-914.3620
-1,831.9420
-99.7250
-6,996.4680
Reconciled Cost of Revenue
540.4490
0
540.4490
2,072.4890
1,819.2250
Reconciled Depreciation
--
--
--
0
4,605.4560
Net Income from Continuing Operation Net Minority Interest
-5,502.0370
-2,676.2460
-1,850.6710
3,420.3820
-11,625.2130
Total Unusual Items Excluding Goodwill
-4,503.1440
-1,388.1770
-689.4950
3,659.4420
-4,903.9120
Total Unusual Items
-4,503.1440
-1,388.1770
-689.4950
3,659.4420
-4,903.9120
Normalized EBITDA
3,863.8090
473.8150
-1,142.4470
-3,759.1670
-2,092.5560
Tax Rate for Calcs
0
0
0
0.0003
0
Tax Effect of Unusual Items
0
0
0
950.7230
0
5/31/2023 - 4/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade