Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
653,210
687,614
707,626
812,009
661,514
Net Non Operating Interest Income Expense
-23,394
-23,538
-24,666
-24,627
-13,872
Other Income Expense
4,288
6,081
10,716
9,517
4,312
Pretax Income
25,033
50,543
-71,120
86,914
53,272
Tax Provision
-6,525
723
-7,634
25,705
18,414
Net Income Common Stockholders
22,694
39,551
-118,269
-118,184
22,223
Diluted NI Available to Com Stockholders
22,694
39,551
-118,269
-118,184
22,223
Basic EPS
0.49
0.86
-3.06
-3.14
0.59
Diluted EPS
0.43
0.79
-3.06
-3.14
0.59
Basic Average Shares
46,114.2830
45,968.3590
38,685.0030
37,618.6600
37,442.8560
Diluted Average Shares
59,902.6540
60,013.6220
38,685.0030
37,810.4400
37,650.9690
Total Expenses
628,177
637,071
778,746
725,095
608,242
Net Income from Continuing & Discontinued Operation
30,570
47,427
-81,120
-107,684
30,973
Normalized Income
31,558
49,820
-63,486
62,969
34,858
Interest Expense
23,394
23,538
24,666
24,627
13,872
Net Interest Income
-23,394
-23,538
-24,666
-24,627
-13,872
EBIT
48,427
74,081
-46,454
111,541
67,144
Reconciled Depreciation
363
-717
-709
-475
1,048
Net Income from Continuing Operation Net Minority Interest
31,558
49,820
-63,486
61,209
34,858
Total Unusual Items Excluding Goodwill
0
0
0
-2,500
0
Total Unusual Items
0
0
0
-2,500
0
Tax Rate for Calcs
0.0004
0
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
-740
0
12/31/2022 - 12/12/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade