Breakdown
TTM
5/31/2025
5/31/2024
5/31/2023
5/31/2022
Total Revenue
-257.5930
--
227.2180
765.2080
3,517.6020
Operating Expense
1,459.5600
--
3,147.9790
5,782.0030
2,610.8870
Operating Income
-1,717.1530
--
-2,920.7610
-5,016.7950
906.7150
Net Non Operating Interest Income Expense
-294.9540
--
-59.1510
24.6200
-266.6810
Other Income Expense
-368.7500
--
-10.4760
-905.1810
-643.5710
Pretax Income
-2,380.8570
--
-2,990.3880
-5,897.3560
-3.5370
Tax Provision
--
--
126.3360
-942.5220
94.2990
Net Income Common Stockholders
-1,961.0120
--
-3,120.6500
-4,951.7730
-97.8360
Diluted NI Available to Com Stockholders
-1,961.0120
--
-3,120.6500
-4,951.7730
-97.8360
Basic EPS
-0.08
-0.11
-0.11
-0.15
-0.00
Diluted EPS
-0.08
-0.11
-0.11
-0.03
-0.00
Basic Average Shares
33,130.4430
28,421.1710
28,421.1710
28,421.1700
140,058.7770
Diluted Average Shares
33,130.4430
28,421.1710
28,421.1710
142,105.8520
140,058.7770
Total Expenses
1,459.5600
--
3,147.9790
5,782.0030
2,610.8870
Net Income from Continuing & Discontinued Operation
-1,961.0120
--
-3,120.6500
-4,951.7730
-97.8360
Normalized Income
-1,575.9300
--
-3,110.2694
-4,191.2590
378.7283
Interest Income
-8.5250
--
37.9170
191.8470
101.2770
Interest Expense
286.4290
--
21.9250
43.7680
118.1100
Net Interest Income
-294.9540
--
-59.1510
24.6200
-266.6810
EBIT
-2,094.4280
--
-2,968.4630
-5,853.5880
114.5730
EBITDA
-2,094.4280
--
-2,968.4630
-5,853.5880
114.5730
Net Income from Continuing Operation Net Minority Interest
-1,961.0120
--
-3,120.6500
-4,951.7730
-97.8360
Total Unusual Items Excluding Goodwill
-385.0820
--
-14.0240
-905.1810
-643.5710
Total Unusual Items
-385.0820
--
-14.0240
-905.1810
-643.5710
Normalized EBITDA
-1,709.3460
--
-2,954.4390
-4,948.4070
758.1440
Tax Rate for Calcs
0
--
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
0
--
-3.6434
-144.6670
-167.0067
5/31/2022 - 6/8/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade