Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,803,700
1,883,400
1,700,400
1,395,600
783,900
Net Non Operating Interest Income Expense
-34,300
-33,800
-33,000
-31,600
-29,200
Other Income Expense
7,200
1,700
-2,600
-4,100
-600
Pretax Income
337,300
304,900
336,700
332,700
-17,300
Tax Provision
11,400
11,500
15,400
11,200
-1,800
Net Income Common Stockholders
325,900
293,400
321,300
321,500
-15,500
Diluted NI Available to Com Stockholders
325,900
293,400
321,300
321,500
-15,500
Basic EPS
2.42
2.42
--
--
-0.03
Diluted EPS
2.34
2.34
--
--
-0.03
Basic Average Shares
120,902.56
120,902.56
--
--
122,005
Diluted Average Shares
125,091.75
125,091.75
--
--
122,005
Total Expenses
1,466,400
1,578,500
1,363,700
1,062,900
801,200
Net Income from Continuing & Discontinued Operation
325,900
293,400
321,300
321,500
-15,500
Normalized Income
325,900
293,400
321,300
321,500
-15,500
Interest Income
87,200
87,200
76,200
52,700
55,700
Interest Expense
27,700
27,200
27,100
27,300
26,600
Net Interest Income
-34,300
-33,800
-33,000
-31,600
-29,200
EBIT
365,000
332,100
363,800
360,000
9,300
Reconciled Depreciation
11,000
10,300
7,500
4,500
3,100
Net Income from Continuing Operation Net Minority Interest
325,900
293,400
321,300
321,500
-15,500
Total Unusual Items Excluding Goodwill
--
--
--
--
0
Total Unusual Items
--
--
--
--
0
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 10/3/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade