Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
2.8810
2.0970
0
--
--
Gross Profit
-2.8810
-2.0970
0
--
--
Operating Expense
7,352.0430
7,657.6090
1,751.9700
1,122.2580
351.9930
Operating Income
-7,354.9240
-7,659.7060
-1,751.9700
-1,122.2580
-351.9930
Net Non Operating Interest Income Expense
--
--
--
--
0
Other Income Expense
-403.4140
-383.0150
-465.1820
-1,913.6840
--
Pretax Income
-7,754.1730
-8,042.7210
-2,217.1520
-3,035.9420
-351.9930
Net Income Common Stockholders
-7,754.1730
-8,042.7210
-2,217.1520
-3,035.9420
-351.9930
Diluted NI Available to Com Stockholders
-7,754.1730
-8,042.7210
-2,217.1520
-3,035.9420
-351.9930
Basic EPS
-0.08
-0.10
-0.06
-0.13
-0.03
Diluted EPS
-0.08
-0.10
-0.06
-0.13
-0.03
Basic Average Shares
103,702.4640
80,649.3070
39,851.1990
22,966.4930
13,506.9320
Diluted Average Shares
103,702.4640
80,649.3070
39,851.1990
22,966.4930
13,506.9320
Rent Expense Supplemental
155.6090
126.4260
48
48
16
Total Expenses
7,354.9240
7,659.7060
1,751.9700
1,122.2580
351.9930
Net Income from Continuing & Discontinued Operation
-7,754.1730
-8,042.7210
-2,217.1520
-3,035.9420
-351.9930
Normalized Income
-7,350.7590
-7,659.7060
-1,751.9700
-1,122.2580
-351.9930
Interest Expense
--
--
--
--
0
Net Interest Income
--
--
--
--
0
EBIT
-7,354.9240
-7,659.7060
-1,751.9700
-1,122.2580
-351.9930
EBITDA
-7,352.0430
-7,657.6090
-1,751.9700
-1,122.2580
-351.9930
Reconciled Cost of Revenue
2.8810
2.0970
0
--
--
Reconciled Depreciation
2.8810
2.0970
0
--
--
Net Income from Continuing Operation Net Minority Interest
-7,754.1730
-8,042.7210
-2,217.1520
-3,035.9420
-351.9930
Total Unusual Items Excluding Goodwill
-403.4140
-383.0150
-465.1820
-1,913.6840
0
Total Unusual Items
-403.4140
-383.0150
-465.1820
-1,913.6840
0
Normalized EBITDA
-6,948.6290
-7,274.5940
-1,286.7880
791.4260
-351.9930
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 4/17/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade