Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
15,877,734
14,265,056
12,833,043
11,640,541
9,362,521
Cost of Revenue
11,594,665
10,104,884
9,565,899
8,816,590
8,103,483
Gross Profit
4,283,069
4,160,172
3,267,144
2,823,951
1,259,038
Operating Expense
1,872,539
1,823,433
1,689,873
1,654,743
1,398,481
Operating Income
2,410,530
2,336,739
1,577,271
1,169,208
-139,443
Net Non Operating Interest Income Expense
-579,998
-575,141
-739,539
-572,875
109,892
Other Income Expense
-137,796
-142,980
156,202
159
1,375,602
Pretax Income
1,692,736
1,618,618
993,934
596,492
1,346,051
Tax Provision
132,008
155,057
16,489
14,942
8,914
Net Income Common Stockholders
1,564,335
1,459,984
976,972
581,831
1,339,210
Diluted NI Available to Com Stockholders
1,564,335
1,459,984
976,972
581,831
1,339,210
Basic EPS
0.00
0.00
0.00
0.00
0.00
Diluted EPS
0.00
0.00
0.00
0.00
0.00
Basic Average Shares
575,794,072.97
589,302,090.74
604,437,877.59
604,437,869.55
605,231,854.73
Diluted Average Shares
575,797,293.14
589,306,002.48
604,437,877.59
604,441,789.34
605,231,854.73
Total Operating Income as Reported
2,375,306
2,335,538
1,541,048
1,078,165
1,211,578
Rent Expense Supplemental
--
--
--
1,322,795
1,239,003
Total Expenses
13,467,204
11,928,317
11,255,772
10,471,333
9,501,964
Net Income from Continuing & Discontinued Operation
1,564,335
1,459,984
976,972
581,831
1,339,210
Normalized Income
1,658,888.56
1,587,915.31
806,923.63
498,087.28
-355,287.29
Interest Income
--
--
0
0
49,824
Interest Expense
628,017
620,070
820,854
682,887
911,826
Net Interest Income
-579,998
-575,141
-739,539
-572,875
109,892
EBIT
2,320,753
2,238,688
1,814,788
1,279,379
2,257,877
EBITDA
2,320,753
2,238,688
1,814,788
1,279,379
2,257,877
Reconciled Cost of Revenue
11,594,665
10,104,884
9,565,899
8,816,590
8,103,483
Net Income from Continuing Operation Net Minority Interest
1,564,335
1,459,984
976,972
581,831
1,339,210
Total Unusual Items Excluding Goodwill
-102,551
-141,485
172,917
85,891
1,705,927
Total Unusual Items
-102,551
-141,485
172,917
85,891
1,705,927
Normalized EBITDA
2,423,304
2,380,173
1,641,871
1,193,488
551,950
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,997.44
-13,553.69
2,868.63
2,147.28
11,429.71
12/31/2022 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade