Breakdown
TTM
11/30/2025
12/31/2024
12/31/2023
Total Revenue
0
0
0
0
Cost of Revenue
--
--
6.2080
14.6830
Gross Profit
--
--
-6.2080
-14.6830
Operating Expense
520.6080
77.9750
148.3250
739.1560
Operating Income
-520.6080
-77.9750
-154.5330
-753.8390
Other Income Expense
1,430.7690
1,169.2310
--
--
Pretax Income
910.1610
1,091.2560
-154.5330
-753.8390
Tax Provision
--
137
--
--
Net Income Common Stockholders
773.1610
954.2560
-154.5330
-753.8390
Diluted NI Available to Com Stockholders
773.1610
954.2560
-154.5330
-753.8390
Basic EPS
0.13
0.09
-0.01
-0.04
Diluted EPS
0.13
0.09
-0.01
-0.04
Basic Average Shares
19,273.1540
10,441.9470
19,248.9600
19,248.9600
Diluted Average Shares
19,273.1540
10,441.9470
19,248.9600
19,248.9600
Rent Expense Supplemental
--
--
5.9900
19.5850
Total Expenses
520.6080
77.9750
154.5330
753.8390
Net Income from Continuing & Discontinued Operation
773.1610
954.2560
-154.5330
-753.8390
Normalized Income
-85.3004
-68.1858
-154.5330
-753.8390
EBIT
-520.6080
-77.9750
-154.5330
-753.8390
EBITDA
-520.6080
59.0250
-148.3250
-739.1560
Reconciled Cost of Revenue
--
--
6.2080
14.6830
Reconciled Depreciation
--
137
6.2080
14.6830
Net Income from Continuing Operation Net Minority Interest
773.1610
954.2560
-154.5330
-753.8390
Total Unusual Items Excluding Goodwill
1,430.7690
1,169.2310
--
--
Total Unusual Items
1,430.7690
1,169.2310
--
--
Normalized EBITDA
-1,951.3770
-1,110.2060
-148.3250
-739.1560
Tax Rate for Calcs
0.0004
0.0001
0
0
Tax Effect of Unusual Items
572.3076
146.7892
0
0
12/31/2023 - 5/30/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade