| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
|
-2,265.1190 | -127.0690 | -158.8870 | -187.8620 | -188.6460 |
|
Gross Profit
|
-2,265.1190 | -127.0690 | -158.8870 | -187.8620 | -188.6460 |
| Selling, General and Administrative Expenses
|
-5,612.7720 | -3,772.5660 | -2,235.4890 | -3,792.2630 | -5,734.7170 |
|
Exploration Expenses
|
-15,852.9240 | -9,428.8690 | -3,467.1110 | -3,803.1170 | -7,649.9830 |
|
Taxes Other Than Income Taxes
|
2,064.2100 | 2,064.2100 | 330.1750 | 0 | -- |
| Other Income/Expense, Operating
|
0 | 0 | 142.0070 | -- | -- |
|
Operating Income/Expenses
|
-19,401.4860 | -11,137.2250 | -5,230.4180 | -7,595.3800 | -13,384.7000 |
|
Total Operating Profit/Loss
|
-21,666.6050 | -11,264.2940 | -5,389.3050 | -7,783.2420 | -13,573.3460 |
| Total Net Finance Income/Expense
|
329.7680 | 151.4760 | 194.9900 | 251.1040 | 652.2180 |
| Net Investment Income
|
0 | 0 | 750 | 500 | -- |
|
Other Income/Expense, Non-Operating
|
1,598.4280 | 2,927.6860 | 0 | 0 | 2,641.2000 |
|
Non-Operating Income/Expenses, Total
|
1,928.1960 | 3,079.1620 | 944.9900 | 751.1040 | 3,293.4180 |
|
Pretax Income
|
-19,738.4090 | -8,185.1320 | -4,444.3150 | -7,032.1380 | -10,279.9280 |
|
Net Income from Continuing Operations
|
-19,738.4090 | -8,185.1320 | -4,444.3150 | -7,032.1380 | -10,279.9280 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
-19,738.4090 | -8,185.1320 | -4,444.3150 | -7,032.1380 | -10,279.9280 |
|
Net Income after Non-Controlling/Minority Interests
|
-19,738.4090 | -8,185.1320 | -4,444.3150 | -7,032.1380 | -10,279.9280 |
|
Net Income Available to Common Stockholders
|
-19,738.4090 | -8,185.1320 | -4,444.3150 | -7,032.1380 | -10,279.9280 |
|
Diluted Net Income Available to Common Stockholders
|
-19,738.4090 | -8,185.1320 | -4,444.3150 | -7,032.1380 | -10,279.9280 |
| Basic EPS
|
-0.14 | -0.17 | -0.12 | -0.20 | -0.30 |
| Diluted EPS
|
-0.14 | -0.17 | -0.12 | -0.20 | -0.30 |
|
Basic Weighted Average Shares Outstanding
|
59,171.3940 | 47,673.7430 | 36,916.0690 | 33,910.9680 | 33,618.5490 |
|
Diluted Weighted Average Shares Outstanding
|
59,171.3940 | 47,673.7430 | 36,916.0690 | 33,910.9680 | 33,618.5490 |
|
EBIT
|
-20,068.1770 | -8,336.6080 | -4,606.4320 | -7,186.7610 | -10,932.1460 |
|
EBITDA
|
-19,847.7770 | -8,169.7310 | -4,419.3600 | -6,967.6510 | -10,719.2270 |
|
Normalized EBITDA
|
-16,764.2710 | -6,936.8620 | -3,911.5010 | -6,331.9340 | -8,947.1870 |
|
Normalized Income
|
-16,654.9030 | -6,952.2630 | -3,936.4560 | -6,396.4210 | -8,507.8880 |
|
Total Unusual Items
|
3,083.5060 | 1,232.8690 | 507.8590 | 635.7170 | 1,772.0400 |
|
Total Unusual Items Excluding Goodwill
|
3,083.5060 | 1,232.8690 | 507.8590 | 635.7170 | 1,772.0400 |
|
Tax Effect of Unusual Items
|
0 | 0 | 0 | 0 | 0 |
12/31/2022 - 5/9/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade