Breakdown
TTM
6/30/2026
6/30/2025
6/30/2024
6/30/2023
Cost of Revenue
33,431
33,431
--
--
--
Gross Profit
-33,431
-33,431
--
--
--
Operating Expense
57,938
57,938
--
2,834.7020
1,267.3120
Operating Income
-91,369
-91,369
--
-2,834.7020
-1,267.3120
Net Non Operating Interest Income Expense
343
343
--
-106.9110
73.1830
Other Income Expense
156,885
156,885
--
--
200
Pretax Income
65,859
65,859
--
-2,941.6130
-994.1290
Tax Provision
14,544
14,544
--
0
0
Net Income Common Stockholders
51,315
51,315
--
-2,941.6130
-994.1290
Basic EPS
0.02
0.02
-0.00
-0.00
-0.00
Diluted EPS
0.02
0.02
-0.00
-0.00
-0.00
Basic Average Shares
2,934,639
2,934,639
2,098,163.1770
1,186,474.6850
1,046,230.5360
Diluted Average Shares
3,110,000
3,110,000
2,098,163.1770
1,186,474.6850
1,046,230.5360
Net Income from Continuing & Discontinued Operation
51,315
51,315
--
-2,941.6130
-994.1290
Normalized Income
51,315
51,315
--
-2,941.6130
-994.1290
Interest Income
1,126
1,126
--
48.7330
73.1830
Interest Expense
783
783
--
155.6440
--
Net Interest Income
343
343
--
-106.9110
73.1830
EBIT
66,642
66,642
--
-2,785.9690
-1,267.3120
EBITDA
116,455
116,455
--
-2,713.8450
-1,206.5950
Reconciled Cost of Revenue
33,431
33,431
--
--
--
Reconciled Depreciation
49,813
49,813
--
72.1240
60.7170
Net Income from Continuing Operation Net Minority Interest
51,315
51,315
--
-2,941.6130
-994.1290
Normalized EBITDA
116,455
116,455
--
-2,713.8450
-1,206.5950
Tax Rate for Calcs
0.0002
0.0002
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
6/30/2023 - 12/19/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade