| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
241,605,000 | 200,966,000 | 164,501,000 | 134,902,000 | 116,609,000 |
|
Cost of Revenue
|
-45,823,000 | -36,175,000 | -30,161,000 | -25,959,000 | -25,249,000 |
|
Gross Profit
|
195,782,000 | 164,791,000 | 134,340,000 | 108,943,000 | 91,360,000 |
| Selling, General and Administrative Expenses
|
-39,858,000 | -24,143,000 | -21,087,000 | -23,709,000 | -27,078,000 |
|
Research and Development Expenses
|
-76,544,000 | -57,372,000 | -43,873,000 | -38,483,000 | -35,338,000 |
|
Operating Income/Expenses
|
-116,402,000 | -81,515,000 | -64,960,000 | -62,192,000 | -62,416,000 |
|
Total Operating Profit/Loss
|
79,380,000 | 83,276,000 | 69,380,000 | 46,751,000 | 28,944,000 |
| Total Net Finance Income/Expense
|
385,000 | 958,000 | 1,802,000 | 1,193,000 | 276,000 |
| Net Investment Income
|
-2,248,000 | 352,000 | -690,000 | -366,000 | -81,000 |
|
Other Income/Expense, Non-Operating
|
1,346,000 | 1,346,000 | 171,000 | -150,000 | -320,000 |
|
Non-Operating Income/Expenses, Total
|
-517,000 | 2,656,000 | 1,283,000 | 677,000 | -125,000 |
|
Pretax Income
|
78,863,000 | 85,932,000 | 70,663,000 | 47,428,000 | 28,819,000 |
|
Provision for Income Tax
|
-3,614,000 | -25,474,000 | -8,303,000 | -8,330,000 | -5,619,000 |
|
Net Income from Continuing Operations
|
75,249,000 | 60,458,000 | 62,360,000 | 39,098,000 | 23,200,000 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
75,249,000 | 60,458,000 | 62,360,000 | 39,098,000 | 23,200,000 |
|
Net Income after Non-Controlling/Minority Interests
|
75,249,000 | 60,458,000 | 62,360,000 | 39,098,000 | 23,200,000 |
|
Net Income Available to Common Stockholders
|
75,249,000 | 60,458,000 | 62,360,000 | 39,098,000 | 23,200,000 |
|
Diluted Net Income Available to Common Stockholders
|
75,249,000 | 60,458,000 | 62,360,000 | 39,098,000 | 23,200,000 |
|
Common Dividend per Share
|
2.10 | 2.10 | 2.00 | -- | -- |
| Basic EPS
|
29.66 | 23.98 | 24.61 | 15.19 | 8.63 |
| Diluted EPS
|
29.32 | 23.49 | 23.86 | 14.87 | 8.59 |
|
Basic Weighted Average Shares Outstanding
|
2,538,249.98 | 2,520,999.98 | 2,533,999.98 | 2,573,999.98 | 2,686,999.98 |
|
Diluted Weighted Average Shares Outstanding
|
2,566,499.98 | 2,573,999.98 | 2,613,999.98 | 2,628,999.98 | 2,701,999.98 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
78,478,000 | 84,974,000 | 68,861,000 | 46,235,000 | 28,543,000 |
|
EBITDA
|
103,398,000 | 103,590,000 | 84,362,000 | 57,416,000 | 37,229,000 |
|
Normalized EBITDA
|
131,049,000 | 122,879,000 | 101,382,000 | 73,977,000 | 51,439,000 |
|
Normalized Income
|
101,632,865.27 | 73,960,300 | 77,371,640 | 52,744,264 | 34,639,050 |
|
Total Unusual Items
|
27,651,000 | 19,289,000 | 17,020,000 | 16,561,000 | 14,210,000 |
|
Total Unusual Items Excluding Goodwill
|
27,651,000 | 19,289,000 | 17,020,000 | 16,561,000 | 14,210,000 |
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade