Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
23
38.7000
43.7000
0
0
Cost of Revenue
19.9020
29.9530
15.9220
0
0
Gross Profit
3.0980
8.7470
27.7780
0
0
Operating Expense
1,961.1710
1,773.7590
1,191.3190
2,454.6680
4,330.7340
Operating Income
-1,958.0730
-1,765.0120
-1,163.5410
-2,454.6680
-4,330.7340
Net Non Operating Interest Income Expense
-1,602.7090
-1,475.8980
-438.2190
-1,743.7100
-3,349.1470
Other Income Expense
-1,058.1190
3,739.6340
-910.1870
-7,764.9940
-596.8150
Pretax Income
-4,618.9010
498.7240
-2,511.9470
-11,963.3720
-8,276.6960
Tax Provision
--
0
0
0
0
Net Income Common Stockholders
-4,721.8240
429.4130
-2,842.2560
-15,052.1440
-23,558.4390
Diluted NI Available to Com Stockholders
-4,721.8240
429.4130
-2,842.2560
-15,052.1440
-23,558.4390
Basic EPS
-0.38
0.04
-0.42
-2.91
-5.29
Diluted EPS
-0.38
-0.14
-0.42
-2.91
-5.29
Basic Average Shares
16,182.8720
12,081.6340
6,733.8630
5,178.4680
4,451.9620
Diluted Average Shares
28,739.2320
26,250.9280
6,733.8630
5,178.4680
4,451.9620
Total Operating Income as Reported
-2,071.0940
-1,878.0330
-1,163.5410
-2,586.6680
-4,330.7340
Total Expenses
1,981.0730
1,803.7120
1,207.2410
2,454.6680
4,330.7340
Net Income from Continuing & Discontinued Operation
-4,618.9010
498.7240
-2,511.9470
-13,332.3630
-23,236.1290
Normalized Income
-4,144.8050
-3,887.5630
-1,085.7960
-11,921.2030
-7,597.4440
Interest Expense
1,602.7090
1,475.8980
438.2190
1,725.0930
3,349.1470
Net Interest Income
-1,602.7090
-1,475.8980
-438.2190
-1,743.7100
-3,349.1470
EBIT
-3,016.1920
1,974.6220
-2,073.7280
-10,238.2790
-4,927.5490
EBITDA
-2,996.8170
2,013.3720
-2,070.4990
-10,238.2790
-4,838.2540
Reconciled Cost of Revenue
19.9020
29.9530
15.9220
0
0
Reconciled Depreciation
19.3750
38.7500
3.2290
0
89.2950
Net Income from Continuing Operation Net Minority Interest
-4,618.9010
498.7240
-2,511.9470
-11,963.3720
-8,276.6960
Total Unusual Items Excluding Goodwill
-474.0960
4,386.2870
-1,426.1510
-42.1690
-679.2520
Total Unusual Items
-474.0960
4,386.2870
-1,426.1510
-42.1690
-679.2520
Normalized EBITDA
-2,522.7210
-2,372.9150
-644.3480
-10,196.1100
-4,159.0020
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2022 - 2/22/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade