Breakdown
TTM
5/31/2026
5/31/2025
5/31/2024
5/31/2023
Total Revenue
252.1230
151.6330
--
-0.1360
-8.4770
Operating Expense
2,962.2870
2,046.5110
--
34.9070
109.7230
Operating Income
-2,681.7450
-1,894.8780
--
-35.0430
-118.2000
Net Non Operating Interest Income Expense
16.6800
5.8520
--
-5.6880
0
Other Income Expense
-5.9840
-2.6210
--
--
-0.4540
Pretax Income
-2,671.0490
-1,891.6470
--
-40.7310
-118.6540
Net Income Common Stockholders
-2,671.0490
-1,891.6470
--
-40.7310
-118.6540
Diluted NI Available to Com Stockholders
-2,671.0490
-1,891.6470
--
-40.7310
-118.6540
Basic EPS
-0.08
-0.06
--
0.00
-0.01
Diluted EPS
-0.08
-0.06
--
0.00
-0.01
Basic Average Shares
34,822.7840
31,333.9800
--
16,405.0020
16,405.0020
Diluted Average Shares
34,822.7840
31,333.9800
--
16,405.0020
16,405.0020
Rent Expense Supplemental
--
--
--
0
2.3990
Total Expenses
2,933.8680
2,046.5110
--
34.9070
109.7230
Net Income from Continuing & Discontinued Operation
-2,671.0490
-1,891.6470
--
-40.7310
-118.6540
Normalized Income
-2,665.0650
-1,889.0260
--
-40.7310
-118.2000
Interest Income
16.6800
5.8520
--
--
--
Interest Expense
--
--
--
5.6880
0
Net Interest Income
16.6800
5.8520
--
-5.6880
0
EBIT
-2,681.7450
-1,894.8780
--
-35.0430
-118.6540
EBITDA
-2,556.3000
-1,827.0670
--
-35.0430
-118.6540
Reconciled Depreciation
125.4450
67.8110
0
--
--
Net Income from Continuing Operation Net Minority Interest
-2,671.0490
-1,891.6470
--
-40.7310
-118.6540
Total Unusual Items Excluding Goodwill
-5.9840
-2.6210
--
--
-0.4540
Total Unusual Items
-5.9840
-2.6210
--
--
-0.4540
Normalized EBITDA
-2,550.3160
-1,824.4460
--
-35.0430
-118.2000
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
0
0
--
0
0
5/31/2023 - 8/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade