Breakdown
TTM
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Total Revenue
7,319.6330
--
13,968.5350
7,874.8860
6,988.8490
Cost of Revenue
5,879.1510
--
11,430.1620
6,779.8920
5,053.7430
Gross Profit
1,440.4820
--
2,538.3730
1,094.9940
1,935.1060
Operating Expense
4,082.5160
--
18,242.1180
4,355.8020
1,739.0870
Operating Income
-2,642.0340
--
-15,703.7450
-3,260.8080
196.0190
Net Non Operating Interest Income Expense
--
--
--
--
0
Other Income Expense
55.6910
--
81.7590
47.4480
62.4530
Pretax Income
-2,586.3430
--
-15,621.9860
-3,213.3600
258.4720
Tax Provision
0
--
-19.1940
0
165.7750
Net Income Common Stockholders
-2,586.3430
--
-15,602.7920
-3,213.3600
92.6970
Diluted NI Available to Com Stockholders
-2,586.3430
--
-15,602.7920
-3,213.3600
92.6970
Basic EPS
-2.41
-3.82
-18.09
-3.78
0.02
Diluted EPS
-2.41
-3.82
-18.09
-3.78
0.11
Basic Average Shares
1,294.5400
885.7960
862.2930
850
4,250
Diluted Average Shares
3,478.8870
885.7960
862.2930
850
850
Total Expenses
9,961.6670
--
29,672.2800
11,135.6940
6,792.8300
Net Income from Continuing & Discontinued Operation
-2,586.3430
--
-15,602.7920
-3,213.3600
92.6970
Normalized Income
-2,586.3430
--
-15,602.7920
-3,213.3600
92.6970
Interest Expense
--
--
--
--
0
Net Interest Income
--
--
--
--
0
EBIT
-2,642.0340
--
-15,703.7450
-3,260.8080
196.0190
EBITDA
-2,410.8430
--
-15,554.6670
-3,165.9920
283.1130
Reconciled Cost of Revenue
5,879.1510
--
11,430.1620
6,779.8920
5,053.7430
Reconciled Depreciation
231.1910
--
149.0780
94.8160
87.0940
Net Income from Continuing Operation Net Minority Interest
-2,586.3430
--
-15,602.7920
-3,213.3600
92.6970
Normalized EBITDA
-2,410.8430
--
-15,554.6670
-3,165.9920
283.1130
Tax Rate for Calcs
0
--
0
0
0.0002
Tax Effect of Unusual Items
0
--
0
0
0
6/30/2022 - 4/10/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade