| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
26,858,576 | 25,737,192 | 23,147,123 | 20,523,674 | 17,306,393 |
|
Cost of Revenue
|
-19,284,231 | -18,530,262 | -16,449,053 | -14,901,683 | -12,522,240 |
|
Gross Profit
|
7,574,345 | 7,206,930 | 6,698,070 | 5,621,991 | 4,784,153 |
| Selling, General and Administrative Expenses
|
-2,997,987 | -2,890,246 | -2,686,009 | -2,241,400 | -2,160,307 |
|
Research and Development Expenses
|
-1,596,310 | -1,501,743 | -1,449,444 | -1,396,622 | -1,172,394 |
| Provision Expense/Write-Back
|
0 | -- | 0 | 16,162 | 0 |
| Other Income/Expense, Operating
|
250,684 | 219,221 | 331,947 | 328,978 | 235,470 |
|
Operating Income/Expenses
|
-4,343,613 | -4,172,768 | -3,803,506 | -3,292,882 | -3,097,231 |
|
Total Operating Profit/Loss
|
3,230,732 | 3,034,162 | 2,894,564 | 2,329,109 | 1,686,922 |
| Total Net Finance Income/Expense
|
-101,471 | -118,608 | -195,729 | -159,368 | 23,223 |
| Net Investment Income
|
272,596 | 330,208 | 29,052 | 68,213 | 119,646 |
|
Rental Income
|
18,475 | 16,587 | 17,201 | 27,401 | 27,290 |
| Irregular Income/Expenses
|
-8,183 | -15,481 | 11,398 | 23,334 | -99,370 |
|
Other Income/Expense, Non-Operating
|
57,086 | 49,056 | 50,453 | 26,786 | 21,358 |
|
Non-Operating Income/Expenses, Total
|
238,503 | 261,762 | -87,625 | -13,634 | 92,147 |
|
Pretax Income
|
3,469,235 | 3,295,924 | 2,806,939 | 2,315,475 | 1,779,069 |
|
Provision for Income Tax
|
-553,372 | -525,785 | -431,179 | -351,482 | -248,708 |
|
Net Income from Continuing Operations
|
2,915,863 | 2,770,139 | 2,375,760 | 1,963,993 | 1,530,361 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
2,915,863 | 2,770,139 | 2,375,760 | 1,963,993 | 1,530,361 |
|
Non-Controlling/Minority Interests
|
-66,131 | -77,989 | -56,460 | -60,762 | -29,777 |
|
Net Income after Non-Controlling/Minority Interests
|
2,849,732 | 2,692,150 | 2,319,300 | 1,903,231 | 1,500,584 |
|
Net Income Available to Common Stockholders
|
2,849,732 | 2,692,150 | 2,319,300 | 1,903,231 | 1,500,584 |
|
Dilution to Earnings
|
27 | -28 | -1 | 0 | -- |
|
Diluted Net Income Available to Common Stockholders
|
2,849,759 | 2,692,122 | 2,319,299 | 1,903,231 | 1,500,584 |
|
Common Dividend per Share
|
-- | -- | -- | -- | 11.56 |
| Basic EPS
|
49.26 | 46.96 | 40.38 | 33.08 | 26.08 |
| Diluted EPS
|
48.58 | 46.48 | 40.38 | 33.08 | 26.08 |
|
Basic Weighted Average Shares Outstanding
|
57,851.40 | 57,326.65 | 57,431.15 | 57,519.15 | 57,550 |
|
Diluted Weighted Average Shares Outstanding
|
58,684.30 | 57,923.65 | 57,431.15 | 57,519.15 | 57,550 |
| Income Statement, Supplemental
|
12/31/2022 - 8/15/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade