Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
Total Revenue
0
0
0
0
0
Cost of Revenue
2.4620
2.4630
0.8780
0.1930
0.2820
Gross Profit
-2.4620
-2.4630
-0.8780
-0.1930
-0.2820
Operating Expense
1,190.5720
2,306.5490
1,928.7470
482.4950
347.1760
Operating Income
-1,193.0340
-2,309.0120
-1,929.6250
-482.6880
-347.4580
Net Non Operating Interest Income Expense
64.2480
224.4020
-5.8680
-7.3410
-2.5000
Other Income Expense
15.8900
-631.1090
19,812.5540
-109.5170
-143.2970
Pretax Income
-1,112.8960
-2,715.7190
17,877.0610
-599.5460
-493.2550
Net Income Common Stockholders
-1,112.8960
-2,715.7190
17,877.0610
-599.5460
-493.2550
Diluted NI Available to Com Stockholders
-1,112.8960
-2,715.7190
17,877.0610
-599.5460
-493.2550
Basic EPS
-0.13
-0.33
2.30
-0.12
-0.06
Diluted EPS
-0.13
-0.33
2.30
-0.12
-0.06
Basic Average Shares
8,403.8330
8,353.8330
7,758.5120
6,441.2470
6,441.2470
Diluted Average Shares
8,403.8330
8,353.8330
7,758.5120
6,441.2470
6,441.2470
Total Expenses
1,193.0340
2,309.0120
1,929.6250
482.6880
347.4580
Net Income from Continuing & Discontinued Operation
-1,112.8960
-2,715.7190
17,877.0610
-599.5460
-493.2550
Normalized Income
-1,128.7860
-2,084.6100
1,036.3901
-490.0290
-349.9580
Interest Expense
--
-224.4020
5.8680
7.3410
2.5000
Net Interest Income
64.2480
224.4020
-5.8680
-7.3410
-2.5000
EBIT
-1,824.1430
-2,940.1210
17,882.9290
-592.2050
-490.7550
EBITDA
-1,821.6800
-2,937.6580
17,883.8070
-592.0120
-490.4730
Reconciled Cost of Revenue
2.4620
2.4630
0.8780
0.1930
0.2820
Reconciled Depreciation
2.4630
2.4630
0.8780
0.1930
0.2820
Net Income from Continuing Operation Net Minority Interest
-1,112.8960
-2,715.7190
17,877.0610
-599.5460
-493.2550
Total Unusual Items Excluding Goodwill
15.8900
-631.1090
19,812.5540
-109.5170
-143.2970
Total Unusual Items
15.8900
-631.1090
19,812.5540
-109.5170
-143.2970
Normalized EBITDA
-1,837.5700
-2,306.5490
-1,928.7470
-482.4950
-347.1760
Tax Rate for Calcs
0
0
0.0002
0
0
Tax Effect of Unusual Items
0
0
2,971.8831
0
0
12/31/2022 - 8/2/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade