Breakdown
TTM
12/31/2025
12/31/2024
Total Revenue
4,436
433
1,013
Cost of Revenue
3,900
2,273
3,007
Gross Profit
536
-1,840
-1,994
Operating Expense
27,604
13,663
22,228
Operating Income
-27,068
-15,503
-24,222
Net Non Operating Interest Income Expense
--
-2,782
495
Pretax Income
-27,632
-18,285
-23,727
Net Income Common Stockholders
-27,844
-18,322
-23,727
Diluted NI Available to Com Stockholders
-27,844
-18,322
-23,727
Basic EPS
-13.52
-11.16
-23.42
Diluted EPS
-13.52
-11.16
-23.42
Basic Average Shares
2,060.19
1,641.63
1,013.12
Diluted Average Shares
2,060.19
1,641.63
1,013.12
Total Operating Income as Reported
-27,068
-15,503
-24,222
Total Expenses
31,504
15,936
25,235
Net Income from Continuing & Discontinued Operation
-27,652
-18,285
-23,727
Normalized Income
-30,153
-18,285
-23,727
Interest Income
--
183
495
Interest Expense
--
2,965
0
Net Interest Income
--
-2,782
495
EBIT
-24,216
-15,320
-23,727
EBITDA
-20,329
-15,171
-23,561
Reconciled Cost of Revenue
3,900
2,273
3,007
Reconciled Depreciation
3,887
149
166
Net Income from Continuing Operation Net Minority Interest
-27,652
-18,285
-23,727
Total Unusual Items Excluding Goodwill
2,501
--
--
Total Unusual Items
2,501
--
--
Normalized EBITDA
-22,830
-15,171
-23,561
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
0
0
0
12/31/2024 - 3/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade