| TTM
|
12/31/2025
|
12/31/2024
|
12/31/2023
|
12/31/2022
|
|
|---|---|---|---|---|---|
| Total Revenue
|
27,192,500 | 26,355,100 | 25,833,400 | 25,639,600 | 21,671,200 |
| Selling, General and Administrative Expenses
|
-- | -- | -- | -- | -831,800 |
| Total Net Finance Income/Expense
|
249,600 | 54,800 | 122,600 | 59,100 | 56,600 |
| Net Investment Income
|
-- | -- | -- | -- | -- |
| Irregular Income/Expenses
|
-50,600 | -52,700 | -96,900 | -84,100 | 6,500 |
|
Pretax Income
|
2,639,600 | 2,524,800 | 2,099,800 | 1,647,700 | 1,269,800 |
|
Provision for Income Tax
|
-793,300 | -727,500 | -512,500 | -381,100 | -296,300 |
|
Net Income from Continuing Operations
|
1,846,300 | 1,797,300 | 1,587,300 | 1,266,600 | 973,500 |
|
Discontinued Operations
|
0 | 0 | 0 | 0 | 0 |
|
Net Income after Extraordinary Items and Discontinued Operations
|
1,846,300 | 1,797,300 | 1,587,300 | 1,266,600 | 973,500 |
|
Non-Controlling/Minority Interests
|
-663,400 | -664,700 | -619,800 | -589,400 | -410,100 |
|
Net Income after Non-Controlling/Minority Interests
|
1,182,900 | 1,132,600 | 967,500 | 677,200 | 563,600 |
|
Net Income Available to Common Stockholders
|
1,182,900 | 1,132,600 | 967,500 | 677,200 | 563,600 |
|
Diluted Net Income Available to Common Stockholders
|
1,182,900 | 1,132,600 | 967,500 | 677,200 | 563,600 |
|
Common Dividend per Share
|
0.36 | 0.36 | 0.32 | 0.30 | 0.29 |
| Basic EPS
|
0.78 | 0.74 | 0.63 | 0.44 | 0.37 |
| Diluted EPS
|
0.76 | 0.72 | 0.63 | 0.44 | 0.37 |
|
Basic Weighted Average Shares Outstanding
|
1,517,156.77 | 1,531,950 | 1,533,700 | 1,532,100 | 1,527,300 |
|
Diluted Weighted Average Shares Outstanding
|
1,553,364.66 | 1,568,157.90 | 1,543,750 | 1,532,100 | 1,533,000 |
| Income Statement, Supplemental
|
|||||
|
EBIT
|
2,639,600 | 2,524,800 | 2,099,800 | 1,647,700 | 1,269,800 |
|
EBITDA
|
2,639,600 | 2,524,800 | 2,099,800 | 1,647,700 | 1,269,800 |
|
Normalized EBITDA
|
2,690,200 | 2,577,500 | 2,196,700 | 1,731,800 | 1,263,300 |
|
Normalized Income
|
1,881,692.78 | 1,834,822.40 | 1,660,556.40 | 1,331,272.90 | 968,516.74 |
|
Total Unusual Items
|
50,600 | 52,700 | 96,900 | 84,100 | -6,500 |
|
Total Unusual Items Excluding Goodwill
|
50,600 | 52,700 | 96,900 | 84,100 | -6,500 |
|
Tax Effect of Unusual Items
|
15,207.22 | 15,177.60 | 23,643.60 | 19,427.10 | -1,516.74 |
|
Tax Rate, Calculated
|
0.30 | 0.29 | 0.24 | 0.23 | 0.23 |
12/31/2022 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade